Half-year report · HY
5952.TEDINET S100X0YJ
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥138m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥130m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥218m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥98m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥98m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥142m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥64m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥546m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥698m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥546m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥698m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥622m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥75m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥462m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥101m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥202m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥276m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.29 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥100m |
| For Construction And Packingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| For Construction And Packingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| For Construction And Packingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥158m |
| For Electric And Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥824m |
| For Electric And Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥824m |
| For Electric And Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥237m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥104m |
| For Construction And Packingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| For Construction And Packingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| For Construction And Packingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥151m |
| For Electric And Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥778m |
| For Electric And Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥778m |
| For Electric And Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | InterimDuration | 129137000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 73938000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 65872000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 3264000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -266000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -21439000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -8838000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 6079000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 6850000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -2902000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -5880000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 4900000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 4785000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -14000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -50000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 7738000 | JPY |
| Interest expenses ope cf | InterimDuration | 9304000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 54000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 613000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | 222000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -285000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 53428000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 8662000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -19433000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 13113000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -98107000 | JPY |
| Other net ope cf | Prior1InterimDuration | -56743000 | JPY |
| Other net ope cf | InterimDuration | -7537000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 134004000 | JPY |
| Subtotal ope cf | InterimDuration | 130100000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 14000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 50000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -7659000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -9326000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -25547000 | JPY |
| Income taxes paid ope cf | InterimDuration | -45920000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 100812000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 74903000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -56111000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -16854000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -2005000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -1780000 | JPY |
| Other net inv cf | Prior1InterimDuration | -6649000 | JPY |
| Other net inv cf | InterimDuration | -5885000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -64765000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -24520000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 70000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 130000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -180000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |