Half-year report · HY
5952.TEDINET S100X0YJ
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥138m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥130m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥218m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥98m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥98m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥142m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥86m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥64m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥546m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥698m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥546m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥698m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥622m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥75m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥462m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥101m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥202m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥276m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.29 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥100m |
| For Construction And Packingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| For Construction And Packingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| For Construction And Packingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥158m |
| For Electric And Transportationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥824m |
| For Electric And Transportationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥824m |
| For Electric And Transportationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥237m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥104m |
| For Construction And Packingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| For Construction And Packingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| For Construction And Packingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥151m |
| For Electric And Transportationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥778m |
| For Electric And Transportationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥778m |
| For Electric And Transportationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 479
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ネクサス監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 田 知 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松 井 大 輔 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡 本 匡 央 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 2741448000 | JPY |
| Net sales (5-year summary) | InterimDuration | 2707003000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5583425000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 97693000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 129973000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 218418000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 64279000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 86393000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 142008000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 64279000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 86393000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 142008000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 1406985000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1511844000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1484715000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 5223346000 | JPY |
| Total assets (5-year summary) | InterimInstant | 5045375000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5231556000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 5.42 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 7.29 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 11.98 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.269 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.300 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.284 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 100812000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 74903000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 461961000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -64765000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -24520000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -110567000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -107106000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -202061000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -275925000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 551036000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 545885000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 697563000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12317000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12317000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12317000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12317000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2500000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |