Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥189m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥161m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥179m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥151m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥37m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥175m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥140m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥133m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥80m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥23m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥133m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥80m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥5.4bnat 2024-03-31Cons.Assets
Total assets¥5.6bnat 2023-03-31Cons.Assets
Total assets¥5.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥622mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥422mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥622mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥422mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥569mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥636mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥616mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥762m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥166m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥368m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥175m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥193m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥62m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥205m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥223m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥194m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥500m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥224m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥351m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥69m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.242023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.712022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.22021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥115.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥106.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥99.85at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥98.42at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥98.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio25.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees159at 2024-03-31Cons.Number of employees
Employees161at 2023-03-31Cons.Number of employees
Employees169at 2022-03-31dCons.Number of employees
Employees171at 2021-03-31dCons.Number of employees
Employees175at 2020-03-31dCons.Number of employees
Revenue¥4.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥104m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥95m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥96m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥89m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥54m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥20m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥92m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥79m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥81m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥40m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥31m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥17m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥45m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥4.2bnat 2023-03-31StandaloneAssets
Total assets¥3.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥946mat 2024-03-31StandaloneNet assets
Net assets / equity¥883mat 2023-03-31StandaloneNet assets
Net assets / equity¥849mat 2022-03-31dStandaloneNet assets
Net assets / equity¥887mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥905mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥478mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥337mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥6.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.382022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.672021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.852019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥0.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥79.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥74.45at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥71.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥75.39at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥76.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,317,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,317,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2024-03-31StandaloneNumber of employees
Employees93at 2023-03-31StandaloneNumber of employees
Employees97at 2022-03-31dStandaloneNumber of employees
Employees96at 2021-03-31dStandaloneNumber of employees
Employees102at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥6m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥774m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥198m
For Construction And Packingreportable segmentcapex2023-04-01 → 2024-03-31¥41m
For Construction And Packingreportable segmentdepreciation2023-04-01 → 2024-03-31¥74m
For Construction And Packingreportable segmentemployeesat 2024-03-3180 pure
For Construction And Packingreportable segmentrevenue2023-04-01 → 2024-03-31¥4.0bn
For Construction And Packingreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.0bn
For Construction And Packingreportable segmentsegment assetsat 2024-03-31¥3.3bn
For Construction And Packingreportable segmentsegment profit2023-04-01 → 2024-03-31¥302m
For Electric And Transportationreportable segmentcapex2023-04-01 → 2024-03-31¥70m
For Electric And Transportationreportable segmentdepreciation2023-04-01 → 2024-03-31¥76m
For Electric And Transportationreportable segmentemployeesat 2024-03-3169 pure
For Electric And Transportationreportable segmentrevenue2023-04-01 → 2024-03-31¥1.5bn
For Electric And Transportationreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.5bn
For Electric And Transportationreportable segmentsegment assetsat 2024-03-31¥1.3bn
For Electric And Transportationreportable segmentsegment profit2023-04-01 → 2024-03-31¥85m
—segment totalcapex2023-04-01 → 2024-03-31¥111m
—segment totaldepreciation2023-04-01 → 2024-03-31¥150m
—segment totalemployeesat 2024-03-31149 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥5.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.5bn
—segment totalsegment assetsat 2024-03-31¥4.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥387m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥563m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥218m
For Construction And Packingreportable segmentcapex2022-04-01 → 2023-03-31¥78m
For Construction And Packingreportable segmentdepreciation2022-04-01 → 2023-03-31¥85m
For Construction And Packingreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
For Construction And Packingreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.2bn
For Construction And Packingreportable segmentsegment assetsat 2023-03-31¥3.7bn
For Construction And Packingreportable segmentsegment profit2022-04-01 → 2023-03-31¥313m
For Electric And Transportationreportable segmentcapex2022-04-01 → 2023-03-31¥38m
For Electric And Transportationreportable segmentdepreciation2022-04-01 → 2023-03-31¥74m
For Electric And Transportationreportable segmentrevenue2022-04-01 → 2023-03-31¥1.3bn
For Electric And Transportationreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.3bn
For Electric And Transportationreportable segmentsegment assetsat 2023-03-31¥1.3bn
For Electric And Transportationreportable segmentsegment profit2022-04-01 → 2023-03-31¥66m
—segment totalcapex2022-04-01 → 2023-03-31¥116m
—segment totaldepreciation2022-04-01 → 2023-03-31¥159m
—segment totalrevenue2022-04-01 → 2023-03-31¥5.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥5.5bn
—segment totalsegment assetsat 2023-03-31¥5.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥379m
For Construction And Packingreportable segmentemployeesat 2024-03-3180 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,299
ItemContextValueUnit
Investments and other assetsCurrentYearInstant_NonConsolidatedMember140332000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1336728000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1301098000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4241380000JPY
AssetsCurrentYearInstant_NonConsolidatedMember3904056000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember15081000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember9222000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember112264000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember89998000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember597475000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember567927000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1594462000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1251014000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember-JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember2726000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember34764000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember26712000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember49315000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember44706000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember34301000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember4548000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember3736000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember3972000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember68945000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember57915000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember5610000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember7920000JPY
Other clPrior1YearInstant_NonConsolidatedMember29158000JPY
Other clCurrentYearInstant_NonConsolidatedMember132378000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2545115000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2199043000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember645633000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember568685000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember-JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember9360000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember153813000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember159882000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember14100000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember21300000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember813546000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember759227000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3358661000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2958271000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember615216000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember615216000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember40181000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember40181000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember5686000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember5492000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember45868000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass