Quarterly report · Q1
5952.TEDINET S100RNF0
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥56m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥54m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥151m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥54m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥80m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥589m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥422m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.57 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.71 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.59 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥48m |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥74m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥374m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥374m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥975m |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥975m |
| jpcrp040300-q1r_E01368-000For Construction And Packingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥299m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥299m |
| jpcrp040300-q1r_E01368-000For Electric And Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 631749000 | JPY |
| Treasury stock | Prior1YearInstant | -41203000 | JPY |
| Treasury stock | CurrentQuarterInstant | -41203000 | JPY |
| Shareholders equity | Prior1YearInstant | 1257281000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1281856000 | JPY |
| Net assets | Prior1YearInstant | 1257281000 | JPY |
| Net assets | CurrentQuarterInstant | 1281856000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5595845000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5627959000 | JPY |
| Net sales | Prior1YTDDuration | 1274589000 | JPY |
| Net sales | CurrentYTDDuration | 1379046000 | JPY |
| Cost of sales | Prior1YTDDuration | 1059806000 | JPY |
| Cost of sales | CurrentYTDDuration | 1136475000 | JPY |
| Gross profit | Prior1YTDDuration | 214782000 | JPY |
| Gross profit | CurrentYTDDuration | 242570000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 199984000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 186982000 | JPY |
| Operating income | Prior1YTDDuration | 14797000 | JPY |
| Operating income | CurrentYTDDuration | 55587000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000 | JPY |
| Employment development subsidy noi | Prior1YTDDuration | 400000 | JPY |
| Employment development subsidy noi | CurrentYTDDuration | 400000 | JPY |
| Other noi | Prior1YTDDuration | 1057000 | JPY |
| Other noi | CurrentYTDDuration | 1211000 | JPY |
| Non operating income | Prior1YTDDuration | 1459000 | JPY |
| Non operating income | CurrentYTDDuration | 1615000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3172000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3680000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 3172000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3681000 | JPY |
| Ordinary income | Prior1YTDDuration | 13084000 | JPY |
| Ordinary income | CurrentYTDDuration | 53522000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 105000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 105000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 12979000 | JPY |
| Income before income taxes | CurrentYTDDuration | 53522000 | JPY |
| Income taxes current | Prior1YTDDuration | 8486000 | JPY |
| Income taxes current | CurrentYTDDuration | 13177000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -2550000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2014000 | JPY |
| Income taxes | Prior1YTDDuration | 5935000 | JPY |
| Income taxes | CurrentYTDDuration | 11162000 | JPY |
| Profit loss | Prior1YTDDuration | 7044000 | JPY |
| Profit loss | CurrentYTDDuration | 42359000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7044000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |