Quarterly report · Q3
5952.TEDINET S100Q5SZ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥15m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥132m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥94m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥26m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥509m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥569m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.78 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥150m |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥244m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥936m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥936m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥287m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥145m |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥75,000 |
| jpcrp040300-q3r_E01368-000For Construction And Packingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥82m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥947m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥940m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E01368-000For Electric And Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥159m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | CurrentYTDDuration | 36743000 | JPY |
| Profit loss | Prior1YTDDuration | -25562000 | JPY |
| Profit loss | CurrentYTDDuration | 94129000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4152000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -29715000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 94129000 | JPY |
| Profit loss | Prior1YTDDuration | -25562000 | JPY |
| Profit loss | CurrentYTDDuration | 94129000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6119000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -6119000 | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
| Comprehensive income | Prior1YTDDuration | -31681000 | JPY |
| Comprehensive income | CurrentYTDDuration | 94129000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -35834000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 94129000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 4152000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 2892344000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | 940125000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3832470000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3832470000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 75000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | 6509000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6584000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6584000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 2892420000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | 946634000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3839054000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6584000 | JPY |
| Net sales | Prior1YTDDuration | 3832470000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 82466000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | 76904000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 159370000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -144581000 | JPY |
| Operating income | Prior1YTDDuration | 14789000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 3187458000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | 935942000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4123400000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4123400000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01368-000ForElectricAndTransportationReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01368-000ForConstructionAndPackingReportableSegmentsMember | 3187458000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |