Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥20.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥19.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥19.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥21.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥21.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.5bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥888m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥34.2bnat 2026-03-31StandaloneAssets
Total assets¥31.9bnat 2025-03-31StandaloneAssets
Total assets¥31.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥30.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥29.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥27.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥27.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥26.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥25.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥7.3bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥10.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥10.6bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥11.4bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.8bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥111m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥546m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.4bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥894m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥357m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥356m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥356m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥356m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥355m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥93.032025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.772022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.342021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,832.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,726.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,673.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,612.35at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,548.88at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio86.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued19,058,587at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees466at 2026-03-31StandaloneNumber of employees
Employees470at 2025-03-31StandaloneNumber of employees
Employees490at 2024-03-31vStandaloneNumber of employees
Employees503at 2023-03-31vStandaloneNumber of employees
Employees505at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,154
ItemContextValueUnit
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember6280778000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember6248196000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-5988618000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-5898686000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember292160000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember349510000JPY
LandPrior1YearInstant_NonConsolidatedMember2086422000JPY
LandCurrentYearInstant_NonConsolidatedMember2086422000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember4392000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember4392000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-658000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-1537000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember3733000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember2854000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember53958000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember10401000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember6663016000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember6743172000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember23279000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember19863000JPY
Other iaPrior1YearInstant_NonConsolidatedMember9213000JPY
Other iaCurrentYearInstant_NonConsolidatedMember6157000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember32493000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember26021000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2896987000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember5319306000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember2432000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember2432000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember31521000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember47902000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember691231000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember888749000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember12135000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember12793000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-380000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-380000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember3633927000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember6270804000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember10329437000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember13039997000JPY
AssetsPrior1YearInstant_NonConsolidatedMember31910403000JPY
AssetsCurrentYearInstant_NonConsolidatedMember34241181000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1003127000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember1083911000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember966000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember966000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember563615000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember320775000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember238124000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember247478000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass