Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥7.0bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥19.9bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥6.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥340m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥104m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥463m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥200m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥441m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥194m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥312m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥125m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥31.4bnat 2025-09-30StandaloneAssets
Total assets¥31.9bnat 2025-03-31StandaloneAssets
Total assets¥29.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥28.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥27.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.8bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥6.6bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥7.3bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥10.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥10.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥5.6bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.8bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥3.1bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥355m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥356m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥355m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥19.252025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.742024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.712024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio89.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued19,058,587at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,058,587at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 435
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember3211386000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember7289422000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember10086385000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19058587
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19058587
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant19058587
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant19058587
Number of shares heldInterimInstant_No1MajorShareholdersMember1841200
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1138
Number of shares heldInterimInstant_No2MajorShareholdersMember1361700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0841
Number of shares heldInterimInstant_No3MajorShareholdersMember881300
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0545
Number of shares heldInterimInstant_No4MajorShareholdersMember800000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0494
Number of shares heldInterimInstant_No5MajorShareholdersMember570600
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0353
Number of shares heldInterimInstant_No6MajorShareholdersMember569300
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0352
Number of shares heldInterimInstant_No7MajorShareholdersMember556900
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0344
Number of shares heldInterimInstant_No8MajorShareholdersMember553500
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0342
Number of shares heldInterimInstant_No9MajorShareholdersMember526800
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0326
Number of shares heldInterimInstant_No10MajorShareholdersMember391800
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0242
Number of shares heldInterimInstant8053100
Shareholding ratioInterimInstant0.4975
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember2873500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16168800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember161688
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember16287
Number of shares issued shares voting rightsInterimInstant19058587
Number of voting rights issued shares voting rightsInterimInstant161688
Number of shares held in own name treasury shares etcInterimInstant_Row1Member2873500
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member2873500
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1508
Number of shares held in own name treasury shares etcInterimInstant2873500
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant2873500
Shareholding ratio treasury shares etcInterimInstant0.1508
Cash and depositsPrior1YearInstant_NonConsolidatedMember6568324000JPY
Cash and depositsInterimInstant_NonConsolidatedMember2271151000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember1054099000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass