Quarterly report · Q3
5951.TEDINET S100SQFK
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥21.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥32.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥30.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥31.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥26.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥92.65 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.07 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.77 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.73 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,058,587 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 684471000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -66988000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -66988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 359181000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 617483000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 26096250000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 27497863000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 30255227000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 32616596000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 19603961000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 18345282000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 13983899000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13107196000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5620062000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5238085000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3261595000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3279749000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2358466000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1958335000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17031000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 19266000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 44344000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 53098000 | JPY |
| Scraps income noi | Prior1YTDDuration_NonConsolidatedMember | 65666000 | JPY |
| Scraps income noi | CurrentYTDDuration_NonConsolidatedMember | 54463000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 17984000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 19581000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18555000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14578000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 163581000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 160987000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 571000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 571000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2521477000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2119320000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 5431000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2232000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 5431000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2232000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2516045000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2117088000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 613500000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 531000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 77955000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 86609000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 691455000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 617609000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1824590000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |