Quarterly report · Q2
5951.TEDINET S100PG9S
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥357m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥117m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥456m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥452m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥324m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥28.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥6.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥546m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥683m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥524m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥355m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥355m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥355m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.02 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.15 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.23 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.59 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 88.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,058,587 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 186900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1178419000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 606660000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3208241000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2491623000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 102230000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 102230000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 429300000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 408250000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 154463000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 154463000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 685993000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 664943000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3894235000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3156567000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4058813000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4058813000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4526575000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4526575000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18406588000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 18374464000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2109020000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2109057000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24882957000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 24850797000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 253157000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 341637000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | -66988000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | -66988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 186169000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 274649000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 25069126000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 25125446000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 28963362000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 28282014000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6319278000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7355908000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4386811000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5134535000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1932466000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2221372000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1815225000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1864538000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 117241000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 356834000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1158000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10405000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 23948000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 25482000 | JPY |
| Scraps income noi | Prior1YTDDuration_NonConsolidatedMember | 39171000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |