Quarterly report · Q1
5951.TEDINET S100OUQ3
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥553m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥568m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥485m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥509m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥486m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥513m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥342m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥362m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥27.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥26.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥23.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-21.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.34 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.37 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,058,587 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,058,587 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1161860000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 842365000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 830941000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 287852000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 330919000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 856229000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 883463000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -568376000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -552544000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 304000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6279000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 23948000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 25482000 | JPY |
| Scraps income noi | Prior1YTDDuration_NonConsolidatedMember | 20029000 | JPY |
| Scraps income noi | CurrentYTDDuration_NonConsolidatedMember | 24686000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 7110000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5818000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7991000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5508000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 59384000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 67774000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 23000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 38000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -509030000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -484769000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 99000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 99000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1679000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 896000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 2426000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 4105000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 896000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -513036000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -485665000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4550000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 4300000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -155577000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -147863000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -151027000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -143563000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -362008000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -342102000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |