Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.4bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥5.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥11m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥46m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥6m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥6m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥69m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥9m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥78m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥15m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥30m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥84m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥16m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥86m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥5.2bnat 2026-06-30Cons.Assets
Total assets¥5.6bnat 2025-12-31Cons.Assets
Total assets¥5.6bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥117m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥25m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥82m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥104m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥76m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥319m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥63m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.032026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.112025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.872025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.7%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 440
ItemContextValueUnit
Bonds payablePrior1YearInstant44000000JPY
Bonds payableInterimInstant37000000JPY
Long term loans payablePrior1YearInstant332190000JPY
Long term loans payableInterimInstant285142000JPY
Other nclPrior1YearInstant63676000JPY
Other nclInterimInstant77068000JPY
Noncurrent liabilitiesPrior1YearInstant439866000JPY
Noncurrent liabilitiesInterimInstant399210000JPY
LiabilitiesPrior1YearInstant3302894000JPY
LiabilitiesInterimInstant2989568000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockInterimInstant100000000JPY
Capital surplusPrior1YearInstant2711234000JPY
Capital surplusInterimInstant2711234000JPY
Retained earningsPrior1YearInstant547627000JPY
Retained earningsInterimInstant497293000JPY
Treasury stockPrior1YearInstant-1245836000JPY
Treasury stockInterimInstant-1315836000JPY
Shareholders equityPrior1YearInstant2113024000JPY
Shareholders equityInterimInstant1992690000JPY
Valuation difference on available for sale securitiesPrior1YearInstant191517000JPY
Valuation difference on available for sale securitiesInterimInstant236281000JPY
Revaluation reserve for landPrior1YearInstant-3663000JPY
Revaluation reserve for landInterimInstant-3663000JPY
Valuation and translation adjustmentsPrior1YearInstant187853000JPY
Valuation and translation adjustmentsInterimInstant232617000JPY
Non controlling interestsPrior1YearInstant16202000JPY
Non controlling interestsInterimInstant-JPY
Net assetsPrior1YearInstant2317080000JPY
Net assetsInterimInstant2225307000JPY
Liabilities and net assetsPrior1YearInstant5619974000JPY
Liabilities and net assetsInterimInstant5214876000JPY
Net salesPrior1InterimDuration2454355000JPY
Net salesInterimDuration2378334000JPY
Cost of salesPrior1InterimDuration1890959000JPY
Cost of salesInterimDuration1813606000JPY
Gross profitPrior1InterimDuration563395000JPY
Gross profitInterimDuration564728000JPY
Selling general and administrative expensesPrior1InterimDuration609872000JPY
Selling general and administrative expensesInterimDuration575390000JPY
Operating incomePrior1InterimDuration-46476000JPY
Operating incomeInterimDuration-10661000JPY
Interest income noiPrior1InterimDuration2623000JPY
Interest income noiInterimDuration3462000JPY
Dividends income noiPrior1InterimDuration3243000JPY
Dividends income noiInterimDuration5682000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration5844000JPY
Other noiPrior1InterimDuration3120000JPY
Other noiInterimDuration5516000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass