Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.4bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥5.1bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥11m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥46m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥6m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥6m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥69m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥9m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥78m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥15m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥30m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥84m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥16m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥86m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥5.2bnat 2026-06-30Cons.Assets
Total assets¥5.6bnat 2025-12-31Cons.Assets
Total assets¥5.6bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.3bnat 2025-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥117m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥25m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥82m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥104m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥76m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥319m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥63m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.032026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.112025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.872025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.7%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 440
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)虎ノ門有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)渋佐  寿彦
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大坂谷  卓
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration2454355000JPY
Net sales (5-year summary)InterimDuration2378334000JPY
Net sales (5-year summary)Prior1YearDuration5064474000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-68976000JPY
Ordinary income loss (5-year summary)InterimDuration-5601000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-5922000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-83867000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-14640000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-30189000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-21838000JPY
Comprehensive income (5-year summary)InterimDuration29081000JPY
Comprehensive income (5-year summary)Prior1YearDuration84729000JPY
Net assets (5-year summary)Prior1InterimInstant2210514000JPY
Net assets (5-year summary)InterimInstant2225307000JPY
Net assets (5-year summary)Prior1YearInstant2317080000JPY
Total assets (5-year summary)Prior1InterimInstant5627400000JPY
Total assets (5-year summary)InterimInstant5214876000JPY
Total assets (5-year summary)Prior1YearInstant5619974000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-5.87
Basic earnings loss per share (5-year summary)InterimDuration-1.03
Basic earnings loss per share (5-year summary)Prior1YearDuration-2.11
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.390
Equity to asset ratio (5-year summary)InterimInstant0.427
Equity to asset ratio (5-year summary)Prior1YearInstant0.409
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-81606000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration116726000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration24662000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-75643000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-59356000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-103760000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-62663000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-319258000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-153893000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant1384805000JPY
Cash and cash equivalents (5-year summary)InterimInstant1127644000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1383548000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18688540
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18688540
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant18688540
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant18688540
Number of shares heldInterimInstant_No1MajorShareholdersMember3877000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2814

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass