Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥5.0bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥2.3bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income−¥46m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥91m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥69m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥367m2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥391m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥78m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥323m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥84m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥509m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥316m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥86m2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥315m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥5.6bnat 2025-06-30Cons.Assets
Total assets¥5.8bnat 2024-12-31Cons.Assets
Total assets¥7.0bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2025-06-30Cons.Liabilities
Total liabilities¥3.5bnat 2024-12-31Cons.Liabilities
Net assets / equity¥2.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥2.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.1bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥82m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥233m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥76m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥956m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥63m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥617m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.872025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.462024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.922024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 444
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1504000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1053
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember696000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0487
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember666000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0467
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember652000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0457
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember185000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0130
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember162000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0113
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember87000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0061
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember80000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0056
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember80000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0056
Number of shares heldCurrentQuarterInstant7991000
Shareholding ratioCurrentQuarterInstant0.5598
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember4411000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14251200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember142512
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember26340
Number of shares issued shares voting rightsCurrentQuarterInstant18688540
Number of voting rights issued shares voting rightsCurrentQuarterInstant142512
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member4411000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member4411000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.2360
Number of shares held in own name treasury shares etcCurrentQuarterInstant4411000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant4411000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2360
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.167
Cash and depositsPrior1YearInstant1620089000JPY
Cash and depositsCurrentQuarterInstant1384805000JPY
Accounts receivable tradePrior1YearInstant732595000JPY
Accounts receivable tradeCurrentQuarterInstant706974000JPY
Notes receivable tradePrior1YearInstant78851000JPY
Notes receivable tradeCurrentQuarterInstant61509000JPY
Electronically recorded monetary claims operating caPrior1YearInstant434437000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant362230000JPY
Merchandise and finished goodsPrior1YearInstant950559000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass