Quarterly report · Q3
5947.TEDINET S100SQ4U
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥310.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥425.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥314.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥25.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥33.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥30.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥44.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥30.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥36.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥26.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥565.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥547.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥556.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥141.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥139.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥424.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥407.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥407.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥150.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.1 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.15 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.91 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥24.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥22.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥25.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥25.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥658m |
| jpcrp040300-q3r_E01417-000Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥41.6bn |
| jpcrp040300-q3r_E01417-000Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥41.6bn |
| jpcrp040300-q3r_E01417-000Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.9bn |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.8bn |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| jpcrp040300-q3r_E01417-000Australiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥48.3bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥46.9bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥396m |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥163.8bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥142.8bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.5bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.0bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥558m |
| jpcrp040300-q3r_E01417-000Koreareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥122m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥311.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥287.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥21.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥24.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥22.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥53.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥53.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E01417-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E01417-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.3bn |
| jpcrp040300-q3r_E01417-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥252m |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E01417-000Australiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E01417-000Australiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥881m |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥47.1bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01417-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥628m |
| jpcrp040300-q3r_E01417-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥195.5bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥148.0bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥47.4bn |
| jpcrp040300-q3r_E01417-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.7bn |
| jpcrp040300-q3r_E01417-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥896m |
| jpcrp040300-q3r_E01417-000Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥895m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥342.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥291.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥50.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥32.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5502000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 21423000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 17375000000 | JPY |
| Profit loss | Prior1YTDDuration | 26695000000 | JPY |
| Profit loss | CurrentYTDDuration | 22878000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1086000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1556000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 20467000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 14824000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -905000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -922000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 20648000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 15459000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 47343000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 38337000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 37247000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 29130000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 10096000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 9207000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000JapanReportableSegmentsMember | 148049000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AmericaReportableSegmentsMember | 42280000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AustraliaReportableSegmentsMember | 20958000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000ChinaReportableSegmentsMember | 45195000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000KoreaReportableSegmentsMember | 22667000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01417-000IndonesiaReportableSegmentsMember | 12600000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 291751000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 22341000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 314093000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000JapanReportableSegmentsMember | 47407000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AustraliaReportableSegmentsMember | 86000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000ChinaReportableSegmentsMember | 1896000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000KoreaReportableSegmentsMember | 896000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01417-000IndonesiaReportableSegmentsMember | 628000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 50915000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2228000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -53144000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000JapanReportableSegmentsMember | 195457000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AmericaReportableSegmentsMember | 42280000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000AustraliaReportableSegmentsMember | 21045000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000ChinaReportableSegmentsMember | 47091000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000KoreaReportableSegmentsMember | 23564000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01417-000IndonesiaReportableSegmentsMember | 13228000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 342667000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 24569000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -53144000000 | JPY |
| Net sales | Prior1YTDDuration | 314093000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01417-000JapanReportableSegmentsMember | 20652000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |