Quarterly report · Q1
5947.TEDINET S100OVHX
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥366.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥84.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥39.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥528.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥512.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥501.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥138.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥134.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥390.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥378.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥378.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥165.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥173.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥640m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥15.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥15.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥622m |
| jpcrp040300-q1r_E01417-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E01417-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E01417-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥494m |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E01417-000Australiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥509m |
| jpcrp040300-q1r_E01417-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥204m |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥459m |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥59.4bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45.2bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E01417-000Koreareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥730m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥102.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥87.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥516m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥254m |
| jpcrp040300-q1r_E01417-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E01417-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E01417-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01417-000Australiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥32m |
| jpcrp040300-q1r_E01417-000Australiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥255m |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E01417-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥541m |
| jpcrp040300-q1r_E01417-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥145m |
| jpcrp040300-q1r_E01417-000Indonesiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥856m |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥50.8bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥40.7bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E01417-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E01417-000Koreareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥272m |
| jpcrp040300-q1r_E01417-000Koreareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥763m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥89.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥78.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2777000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3585000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000JapanReportableSegmentsMember | 40719000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AmericaReportableSegmentsMember | 9095000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AustraliaReportableSegmentsMember | 5973000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000ChinaReportableSegmentsMember | 11240000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000KoreaReportableSegmentsMember | 8318000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01417-000IndonesiaReportableSegmentsMember | 3392000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 78741000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5766000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 84507000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000JapanReportableSegmentsMember | 10103000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AustraliaReportableSegmentsMember | 32000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000ChinaReportableSegmentsMember | 541000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000KoreaReportableSegmentsMember | 272000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01417-000IndonesiaReportableSegmentsMember | 145000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 11095000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 516000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -11612000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000JapanReportableSegmentsMember | 50823000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AmericaReportableSegmentsMember | 9095000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AustraliaReportableSegmentsMember | 6006000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000ChinaReportableSegmentsMember | 11782000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000KoreaReportableSegmentsMember | 8591000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01417-000IndonesiaReportableSegmentsMember | 3538000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 89837000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6283000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -11612000000 | JPY |
| Net sales | Prior1YTDDuration | 84507000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000JapanReportableSegmentsMember | 4881000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AmericaReportableSegmentsMember | 236000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000AustraliaReportableSegmentsMember | 255000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000ChinaReportableSegmentsMember | 1408000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000KoreaReportableSegmentsMember | 763000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01417-000IndonesiaReportableSegmentsMember | 856000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 8401000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1034000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -254000000 | JPY |
| Operating income | Prior1YTDDuration | 9180000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000JapanReportableSegmentsMember | 45224000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000AmericaReportableSegmentsMember | 11133000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000AustraliaReportableSegmentsMember | 5667000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000ChinaReportableSegmentsMember | 13108000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000KoreaReportableSegmentsMember | 8660000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01417-000IndonesiaReportableSegmentsMember | 3836000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 87630000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7375000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |