Half-year report · HY
5946.TEDINET S100YU8C
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥46.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥561m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥76m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥991m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥991m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥152.1bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥148.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥144.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥139.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥137.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥134.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥644m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥780m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.16 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.96 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.91 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)稲積 博則 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)立石 浩将 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 21140000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 21129000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 46501000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1496000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1248000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4586000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 133000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 991000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2174000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -394000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2833000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4046000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 134073000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 139784000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 137732000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 144008000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 152134000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 148076000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 3.91 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 29.16 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 63.96 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | - | |
| Diluted earnings per share (5-year summary) | InterimDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.931 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.919 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.930 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 4872000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 4857000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 4807000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2652000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -2436000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3491000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -780000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -644000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1564000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 5039000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 5173000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3379000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34239312 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34239312 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 34239312 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 34239312 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4313000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1268 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |