Half-year report · Q2
5946.TEDINET S100WENY
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥46.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥76m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥188m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥4m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥974m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥133m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥974m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥144.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥143.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥144.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥134.1bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥135.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥135.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥579m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥423m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥780m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥780m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.91 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.45 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.71 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)稲積 博則 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)立石 浩将 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 20234000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 21140000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 46123000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1343000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1496000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4492000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 974000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 133000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3139000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2919000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -394000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3755000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 135047000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 134073000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 135250000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 143987000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 144008000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 143260000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 28.71 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 92.45 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.938 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.931 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.944 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 2578000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 4872000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2582000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -423000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2652000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -579000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -780000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -780000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1561000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4581000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 5039000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3622000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34239312 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 34239312 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 34239312 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 34239312 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4313000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1268 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |