Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥46.1bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥48.5bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥49.8bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥44.9bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥43.5bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.7bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥3.3bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥5.4bn	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.8bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥3.9bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.9bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.6bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥143.3bn	at 2024-12-31	Cons.	Assets
Total assets	¥142.0bn	at 2023-12-31	Cons.	Assets
Total assets	¥138.1bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥137.5bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥135.8bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥8.0bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥9.1bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥135.3bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥132.9bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥128.6bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥128.3bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥126.2bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.2bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥3.7bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥3.6bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.2bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.5bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.9bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.9bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.9bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.9bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥4.5bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥579m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥3.8bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥553m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.4bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.0bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥92.45	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥117.09	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥111.55	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥83.88	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.05	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,977.48	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,916.07	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,737.48	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,693.24	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,633.75	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.3%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.0%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.1%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.0%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,179	at 2024-12-31	Cons.	Number of employees
Employees	1,214	at 2023-12-31	Cons.	Number of employees
Employees	1,193	at 2022-12-31^d	Cons.	Number of employees
Employees	1,210	at 2021-12-31^d	Cons.	Number of employees
Employees	1,229	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥43.5bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥46.1bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥44.7bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥34.8bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥33.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥1.5bn	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥3.0bn	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥5.2bn	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥4.0bn	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.7bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥3.0bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥3.9bn	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥5.8bn	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.9bn	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥141.6bn	at 2024-12-31	Standalone	Assets
Total assets	¥140.5bn	at 2023-12-31	Standalone	Assets
Total assets	¥136.6bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥131.4bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥129.8bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥7.9bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥9.0bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥133.7bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥131.5bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥127.2bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥125.1bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥123.2bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.3bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥2.7bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥88.68	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.48	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥168.56	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥82.42	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥72.91	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥46	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥43	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥36	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥32	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥3,931.69	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,876.05	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,698.39	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,601.85	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,546.82	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	95.2%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	94.9%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	3.0%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.6%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	34,239,000	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,239,000	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,739,000	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,129	at 2024-12-31	Standalone	Number of employees
Employees	1,162	at 2023-12-31	Standalone	Number of employees
Employees	1,144	at 2022-12-31^d	Standalone	Number of employees
Employees	960	at 2021-12-31^d	Standalone	Number of employees
Employees	973	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,477

Item	Context	Value	Unit
Cash and cash equivalents (5-year summary)	Prior1YearInstant	3177000000	JPY
Cash and cash equivalents (5-year summary)	CurrentYearInstant	3622000000	JPY
Number of employees	Prior4YearInstant	1229
Number of employees	Prior3YearInstant	1210
Number of employees	Prior2YearInstant	1193
Number of employees	Prior1YearInstant	1214
Number of employees	CurrentYearInstant	1179
Average number of temporary workers	Prior4YearInstant	251
Average number of temporary workers	Prior3YearInstant	253
Average number of temporary workers	Prior2YearInstant	258
Average number of temporary workers	Prior1YearInstant	259
Average number of temporary workers	CurrentYearInstant	203
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	33528000000	JPY
Net sales (5-year summary)	Prior3YearDuration_NonConsolidatedMember	34763000000	JPY
Net sales (5-year summary)	Prior2YearDuration_NonConsolidatedMember	44675000000	JPY
Net sales (5-year summary)	Prior1YearDuration_NonConsolidatedMember	46112000000	JPY
Net sales (5-year summary)	CurrentYearDuration_NonConsolidatedMember	43459000000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	3658000000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	4009000000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	5172000000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	5431000000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	4260000000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	2532000000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	2863000000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	5843000000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	3875000000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	3011000000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	7000000000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	7000000000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	7000000000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	7000000000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	7000000000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	35980000
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	35980000
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	34739000
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	34239000
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	34239000
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	123214000000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	125125000000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	127234000000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	131549000000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	133693000000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	129798000000	JPY
Total assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	131409000000	JPY
Total assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	136627000000	JPY
Total assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	140534000000	JPY
Total assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	141572000000	JPY
Net assets per share (5-year summary)	Prior4YearInstant_NonConsolidatedMember	3546.82
Net assets per share (5-year summary)	Prior3YearInstant_NonConsolidatedMember	3601.85
Net assets per share (5-year summary)	Prior2YearInstant_NonConsolidatedMember	3698.39

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass