Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥46.1bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥48.5bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥49.8bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥44.9bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥43.5bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.7bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥3.3bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥5.4bn	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.8bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥3.9bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.9bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.6bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥143.3bn	at 2024-12-31	Cons.	Assets
Total assets	¥142.0bn	at 2023-12-31	Cons.	Assets
Total assets	¥138.1bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥137.5bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥135.8bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥8.0bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥9.1bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥135.3bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥132.9bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥128.6bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥128.3bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥126.2bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.2bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥3.7bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥3.6bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.2bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.5bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.9bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.9bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.9bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.9bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥4.5bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥579m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥3.8bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥553m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.4bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.0bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥92.45	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥117.09	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥111.55	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥83.88	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.05	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,977.48	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,916.07	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,737.48	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,693.24	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,633.75	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.3%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.0%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.1%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.0%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,179	at 2024-12-31	Cons.	Number of employees
Employees	1,214	at 2023-12-31	Cons.	Number of employees
Employees	1,193	at 2022-12-31^d	Cons.	Number of employees
Employees	1,210	at 2021-12-31^d	Cons.	Number of employees
Employees	1,229	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥43.5bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥46.1bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥44.7bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥34.8bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥33.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥1.5bn	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥3.0bn	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥5.2bn	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥4.0bn	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.7bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥3.0bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥3.9bn	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥5.8bn	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.9bn	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥141.6bn	at 2024-12-31	Standalone	Assets
Total assets	¥140.5bn	at 2023-12-31	Standalone	Assets
Total assets	¥136.6bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥131.4bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥129.8bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥7.9bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥9.0bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥133.7bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥131.5bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥127.2bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥125.1bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥123.2bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.3bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥2.7bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥88.68	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.48	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥168.56	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥82.42	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥72.91	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥46	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥43	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥36	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥32	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥3,931.69	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,876.05	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,698.39	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,601.85	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,546.82	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	95.2%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	94.9%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	3.0%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.6%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	34,239,000	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,239,000	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,739,000	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,129	at 2024-12-31	Standalone	Number of employees
Employees	1,162	at 2023-12-31	Standalone	Number of employees
Employees	1,144	at 2022-12-31^d	Standalone	Number of employees
Employees	960	at 2021-12-31^d	Standalone	Number of employees
Employees	973	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,477

Item	Context	Value	Unit
Property plant and equipment	Prior1YearInstant_NonConsolidatedMember	23148000000	JPY
Property plant and equipment	CurrentYearInstant_NonConsolidatedMember	23103000000	JPY
Software	Prior1YearInstant_NonConsolidatedMember	277000000	JPY
Software	CurrentYearInstant_NonConsolidatedMember	288000000	JPY
Goodwill	Prior1YearInstant_NonConsolidatedMember	6000000	JPY
Goodwill	CurrentYearInstant_NonConsolidatedMember	4000000	JPY
Other ia	Prior1YearInstant_NonConsolidatedMember	456000000	JPY
Other ia	CurrentYearInstant_NonConsolidatedMember	520000000	JPY
Intangible assets	Prior1YearInstant_NonConsolidatedMember	741000000	JPY
Intangible assets	CurrentYearInstant_NonConsolidatedMember	814000000	JPY
Investment securities	Prior1YearInstant_NonConsolidatedMember	80695000000	JPY
Investment securities	CurrentYearInstant_NonConsolidatedMember	85224000000	JPY
Stocks of subsidiaries and affiliates	Prior1YearInstant_NonConsolidatedMember	326000000	JPY
Stocks of subsidiaries and affiliates	CurrentYearInstant_NonConsolidatedMember	326000000	JPY
Long term loans receivable from employees	Prior1YearInstant_NonConsolidatedMember	185000000	JPY
Long term loans receivable from employees	CurrentYearInstant_NonConsolidatedMember	164000000	JPY
Insurance funds	Prior1YearInstant_NonConsolidatedMember	254000000	JPY
Insurance funds	CurrentYearInstant_NonConsolidatedMember	264000000	JPY
Guarantee deposits ioa	Prior1YearInstant_NonConsolidatedMember	85000000	JPY
Guarantee deposits ioa	CurrentYearInstant_NonConsolidatedMember	85000000	JPY
Other ioa	Prior1YearInstant_NonConsolidatedMember	14000000	JPY
Other ioa	CurrentYearInstant_NonConsolidatedMember	133000000	JPY
Allowance for doubtful accounts ioa by group	Prior1YearInstant_NonConsolidatedMember	-0	JPY
Allowance for doubtful accounts ioa by group	CurrentYearInstant_NonConsolidatedMember	-0	JPY
Investments and other assets	Prior1YearInstant_NonConsolidatedMember	81562000000	JPY
Investments and other assets	CurrentYearInstant_NonConsolidatedMember	86198000000	JPY
Noncurrent assets	Prior1YearInstant_NonConsolidatedMember	105452000000	JPY
Noncurrent assets	CurrentYearInstant_NonConsolidatedMember	110116000000	JPY
Assets	Prior1YearInstant_NonConsolidatedMember	140534000000	JPY
Assets	CurrentYearInstant_NonConsolidatedMember	141572000000	JPY
Notes payable trade	Prior1YearInstant_NonConsolidatedMember	24000000	JPY
Notes payable trade	CurrentYearInstant_NonConsolidatedMember	－	JPY
Accounts payable trade	Prior1YearInstant_NonConsolidatedMember	3266000000	JPY
Accounts payable trade	CurrentYearInstant_NonConsolidatedMember	2725000000	JPY
Accounts payable other	Prior1YearInstant_NonConsolidatedMember	778000000	JPY
Accounts payable other	CurrentYearInstant_NonConsolidatedMember	817000000	JPY
Accrued expenses	Prior1YearInstant_NonConsolidatedMember	71000000	JPY
Accrued expenses	CurrentYearInstant_NonConsolidatedMember	67000000	JPY
Deposits received	Prior1YearInstant_NonConsolidatedMember	1053000000	JPY
Deposits received	CurrentYearInstant_NonConsolidatedMember	1004000000	JPY
Income taxes payable	Prior1YearInstant_NonConsolidatedMember	827000000	JPY
Income taxes payable	CurrentYearInstant_NonConsolidatedMember	441000000	JPY
Provision for product compensation loss cl	Prior1YearInstant_NonConsolidatedMember	65000000	JPY
Provision for product compensation loss cl	CurrentYearInstant_NonConsolidatedMember	64000000	JPY
Provision for product warranties	Prior1YearInstant_NonConsolidatedMember	224000000	JPY
Provision for product warranties	CurrentYearInstant_NonConsolidatedMember	232000000	JPY
Provision for bonuses	Prior1YearInstant_NonConsolidatedMember	288000000	JPY
Provision for bonuses	CurrentYearInstant_NonConsolidatedMember	294000000	JPY
Provision for directors bonuses	Prior1YearInstant_NonConsolidatedMember	26000000	JPY
Provision for directors bonuses	CurrentYearInstant_NonConsolidatedMember	26000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass