Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥46.1bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥48.5bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥49.8bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥44.9bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥43.5bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.7bn	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥3.3bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥5.4bn	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.8bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥4.5bn	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥5.7bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥3.9bn	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.9bn	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.6bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥3.1bn	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥4.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥143.3bn	at 2024-12-31	Cons.	Assets
Total assets	¥142.0bn	at 2023-12-31	Cons.	Assets
Total assets	¥138.1bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥137.5bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥135.8bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥8.0bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥9.1bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥135.3bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥132.9bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥128.6bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥128.3bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥126.2bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.2bn	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥3.7bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥3.6bn	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.2bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.5bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.9bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.9bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.9bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.9bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥4.5bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥579m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥3.8bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥553m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.1bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.6bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.4bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.0bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥92.45	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥117.09	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥111.55	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥83.88	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥75.05	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,977.48	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,916.07	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,737.48	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,693.24	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,633.75	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.3%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	93.0%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.1%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	3.0%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,179	at 2024-12-31	Cons.	Number of employees
Employees	1,214	at 2023-12-31	Cons.	Number of employees
Employees	1,193	at 2022-12-31^d	Cons.	Number of employees
Employees	1,210	at 2021-12-31^d	Cons.	Number of employees
Employees	1,229	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥43.5bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥46.1bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥44.7bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥34.8bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥33.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥1.5bn	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥3.0bn	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥5.2bn	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥4.0bn	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.7bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥4.3bn	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥5.4bn	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥3.0bn	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥3.9bn	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥5.8bn	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.9bn	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.5bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥141.6bn	at 2024-12-31	Standalone	Assets
Total assets	¥140.5bn	at 2023-12-31	Standalone	Assets
Total assets	¥136.6bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥131.4bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥129.8bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥7.9bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥9.0bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥133.7bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥131.5bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥127.2bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥125.1bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥123.2bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.3bn	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥2.7bn	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥88.68	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.48	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥168.56	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥82.42	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥72.91	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥46	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥43	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥38	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥36	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥32	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥3,931.69	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,876.05	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,698.39	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,601.85	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,546.82	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	94.4%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.6%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	93.1%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	95.2%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	94.9%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	2.3%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	3.0%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.6%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.3%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	2.1%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	34,239,000	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,239,000	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	34,739,000	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	35,980,000	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,129	at 2024-12-31	Standalone	Number of employees
Employees	1,162	at 2023-12-31	Standalone	Number of employees
Employees	1,144	at 2022-12-31^d	Standalone	Number of employees
Employees	960	at 2021-12-31^d	Standalone	Number of employees
Employees	973	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,477

Item	Context	Value	Unit
Valuation difference on available for sale securities	CurrentYearInstant	4115000000	JPY
Remeasurements of defined benefit plans	Prior1YearInstant	116000000	JPY
Remeasurements of defined benefit plans	CurrentYearInstant	182000000	JPY
Valuation and translation adjustments	Prior1YearInstant	3681000000	JPY
Valuation and translation adjustments	CurrentYearInstant	4297000000	JPY
Net assets	Prior1YearInstant	132908000000	JPY
Net assets	CurrentYearInstant	135250000000	JPY
Liabilities and net assets	Prior1YearInstant	142015000000	JPY
Liabilities and net assets	CurrentYearInstant	143260000000	JPY
Net sales	Prior1YearDuration	48506000000	JPY
Net sales	CurrentYearDuration	46123000000	JPY
Cost of sales	Prior1YearDuration	36645000000	JPY
Cost of sales	CurrentYearDuration	35729000000	JPY
Gross profit	Prior1YearDuration	11860000000	JPY
Gross profit	CurrentYearDuration	10393000000	JPY
Selling general and administrative expenses	Prior1YearDuration	8517000000	JPY
Selling general and administrative expenses	CurrentYearDuration	8647000000	JPY
Operating income	Prior1YearDuration	3343000000	JPY
Operating income	CurrentYearDuration	1745000000	JPY
Interest income noi	Prior1YearDuration	847000000	JPY
Interest income noi	CurrentYearDuration	998000000	JPY
Dividends income noi	Prior1YearDuration	357000000	JPY
Dividends income noi	CurrentYearDuration	401000000	JPY
Real estate rent noi	Prior1YearDuration	636000000	JPY
Real estate rent noi	CurrentYearDuration	647000000	JPY
Electricity sale income noi	Prior1YearDuration	521000000	JPY
Electricity sale income noi	CurrentYearDuration	512000000	JPY
Foreign exchange gains noi	Prior1YearDuration	158000000	JPY
Foreign exchange gains noi	CurrentYearDuration	467000000	JPY
Other noi	Prior1YearDuration	248000000	JPY
Other noi	CurrentYearDuration	183000000	JPY
Non operating income	Prior1YearDuration	2770000000	JPY
Non operating income	CurrentYearDuration	3211000000	JPY
Interest expenses noe	Prior1YearDuration	7000000	JPY
Interest expenses noe	CurrentYearDuration	6000000	JPY
Rent expenses on real estates noe	Prior1YearDuration	268000000	JPY
Rent expenses on real estates noe	CurrentYearDuration	265000000	JPY
Electricity sale expenses noe	Prior1YearDuration	158000000	JPY
Electricity sale expenses noe	CurrentYearDuration	189000000	JPY
Other noe	Prior1YearDuration	11000000	JPY
Other noe	CurrentYearDuration	1000000	JPY
Non operating expenses	Prior1YearDuration	445000000	JPY
Non operating expenses	CurrentYearDuration	464000000	JPY
Ordinary income	Prior1YearDuration	5668000000	JPY
Ordinary income	CurrentYearDuration	4492000000	JPY
Gain on sales of noncurrent assets ei	Prior1YearDuration	6000000	JPY
Gain on sales of noncurrent assets ei	CurrentYearDuration	0	JPY
Gain on sales of investment securities ei	Prior1YearDuration	0	JPY
Gain on sales of investment securities ei	CurrentYearDuration	5000000	JPY
Extraordinary income	Prior1YearDuration	6000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass