Half-year report · HY
5945.TEDINET S100WZZ3
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥928m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥917m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥972m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥961m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥842m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥680m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥842m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥680m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥39.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥40.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥39.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥831m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥509m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.36 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.23 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.49 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥44m |
| Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥805m |
| Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥804m |
| Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥63m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥941m |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥471m |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥470m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥22m |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥871m |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥490m |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥328m |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥328m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥16m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥291m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥883m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥56m |
| Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥887m |
| Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥881m |
| Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥128m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥516m |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥544m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥111m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥734m |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥291m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥383m |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥383m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥973m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1InterimDuration | 450572000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 457919000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | Prior1InterimDuration | -55683000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | InterimDuration | -36215000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -13931000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 259000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 55531000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 53813000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -180262000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -231407000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | 99000 | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | － | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 3924000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 8488000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -9000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | 1957000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 11196000 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | 8594000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 402490000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 107036000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 523658000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 60263000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -507542000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -133395000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -27647000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | -39668000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -47556000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | 21153000 | JPY |
| Other net ope cf | Prior1InterimDuration | 88000 | JPY |
| Other net ope cf | InterimDuration | 7458000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1575455000 | JPY |
| Subtotal ope cf | InterimDuration | 1515456000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -345881000 | JPY |
| Income taxes paid ope cf | InterimDuration | -273368000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1229573000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1242087000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 182356000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 231731000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -830269000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -1141007000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 910894000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 272449000 | JPY |
| Proceeds from sales and redemption of securities inv cf | Prior1InterimDuration | 200000000 | JPY |
| Proceeds from sales and redemption of securities inv cf | InterimDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -320166000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -331554000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 10000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 7055000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -12619000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |