Annual report
5945.TEDINET S100W783
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥13.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥40.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥34.7bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.6bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥30.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥27.8bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥195m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥831m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥598m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥646m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥369m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥356m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥163.23 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.56 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.83 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.2 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.95 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,047.29 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,700.48 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,436.3 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,251.07 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,008.52 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 91.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 970 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 972 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,050 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 1,166 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 1,079 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥10.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥748m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥757m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥915m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥702m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥32.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥30.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥27.6bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.9bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥24.7bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥181.82 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.07 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.81 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.01 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.86 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥82 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥130 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,211.61 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,011.39 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,767.07 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,724.12 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,665.87 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 90.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.6% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,147,634 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,147,634 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 199 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 200 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 208 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 210 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 216 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥6.4bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥45m |
| Americareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥13m |
| Americareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥14m |
| Americareportable segment | employees | at 2025-03-31 | 10 pure |
| Americareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Americareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Americareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7m |
| Americareportable segment | segment assets | at 2025-03-31 | ¥2.6bn |
| Americareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥196m |
| Asiareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥40m |
| Asiareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥98m |
| Asiareportable segment | employees | at 2025-03-31 | 226 pure |
| Asiareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥963m |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Asiareportable segment | segment assets | at 2025-03-31 | ¥3.2bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥223m |
| Chinareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥10m |
| Chinareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥416m |
| Chinareportable segment | employees | at 2025-03-31 | 529 pure |
| Chinareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| Chinareportable segment | segment assets | at 2025-03-31 | ¥9.4bn |
| Chinareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥665m |
| Europereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2m |
| Europereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥5m |
| Europereportable segment | employees | at 2025-03-31 | 6 pure |
| Europereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥714m |
| Europereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥713m |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| Europereportable segment | segment assets | at 2025-03-31 | ¥573m |
| Europereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥40m |
| Japanreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥333m |
| Japanreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥387m |
| Japanreportable segment | employees | at 2025-03-31 | 199 pure |
| Japanreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥10.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥8.2bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Japanreportable segment | segment assets | at 2025-03-31 | ¥26.2bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥748m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥400m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥919m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥19.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥13.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥6.4bn |
| —segment total | segment assets | at 2025-03-31 | ¥41.9bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥4.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥7m |
| Americareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥11m |
| Americareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥11m |
| Americareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Americareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Americareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1m |
| Americareportable segment | segment assets | at 2024-03-31 | ¥2.1bn |
| Americareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥133m |
| Asiareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥42m |
| Asiareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥99m |
| Asiareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Asiareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥372m |
| Asiareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥774m |
| Asiareportable segment | segment assets | at 2024-03-31 | ¥2.2bn |
| Asiareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥48m |
| Chinareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥81m |
| Chinareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥409m |
| Chinareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.5bn |
| Chinareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Chinareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Chinareportable segment | segment assets | at 2024-03-31 | ¥9.0bn |
| Chinareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥211m |
| Europereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3m |
| Europereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥4m |
| Europereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥810m |
| Europereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥809m |
| Europereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥331,000 |
| Europereportable segment | segment assets | at 2024-03-31 | ¥750m |
| Europereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥101m |
| Japanreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥704m |
| Japanreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥474m |
| Japanreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥9.7bn |
| Japanreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.1bn |
| Japanreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.6bn |
| Japanreportable segment | segment assets | at 2024-03-31 | ¥25.1bn |
| Japanreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥757m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥842m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥997m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥16.7bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥11.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4.8bn |
| —segment total | segment assets | at 2024-03-31 | ¥39.1bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,606
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1YearDuration | 35000 | JPY |
| Other net ope cf | CurrentYearDuration | 3518000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1720240000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 3236491000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -531864000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -740490000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 1188375000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 2496001000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 179611000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 300460000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -793276000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -1612154000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 99100000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | 1509532000 | JPY |
| Proceeds from sales and redemption of securities inv cf | Prior1YearDuration | 300000000 | JPY |
| Proceeds from sales and redemption of securities inv cf | CurrentYearDuration | 200000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -628277000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -573531000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 267000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 90020000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -3454000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -18614000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -334294000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -1144233000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 13551000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | － | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -6600000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -5000000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 10097000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 3808000 | JPY |
| Other net inv cf | Prior1YearDuration | -11434000 | JPY |
| Other net inv cf | CurrentYearDuration | -31855000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -1174709000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -1281567000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -597689000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -508717000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -100000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -318916000 | JPY |
| Other net fin cf | Prior1YearDuration | -35000 | JPY |
| Other net fin cf | CurrentYearDuration | -3676000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -597825000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -831310000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 419593000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 443925000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -164565000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 827049000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 8054825000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7890260000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1YearDuration | － | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | CurrentYearDuration | 78292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |