Annual report
5945.TEDINET S100R5XN
Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥34.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.8bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥25.9bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥25.9bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.5bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥195m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥902m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥646m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥369m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥356m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥419m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥413m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥357.66 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥460.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.89 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.37 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.76 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥6,872.6 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,502.13 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,017.05 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,596.36 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,600.45 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 91.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.3% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,050 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,166 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,079 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 1,078 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 982 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥11.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥822m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥915m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥702m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥786m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥27.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.1bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.7bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥23.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥23.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥249.63 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥308.03 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.71 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.94 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.27 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥130 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥77 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,534.14 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,448.24 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,331.74 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,042.91 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,086.39 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 92.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,573,817 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,573,817 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 208 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 210 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 216 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 208 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 200 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | −¥13m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥6.3bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥48m |
| Americareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥12m |
| Americareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥13m |
| Americareportable segment | employees | at 2023-03-31 | 12 pure |
| Americareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Americareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Americareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2m |
| Americareportable segment | segment assets | at 2023-03-31 | ¥2.1bn |
| Americareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥78m |
| Asiareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥166m |
| Asiareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥115m |
| Asiareportable segment | employees | at 2023-03-31 | 226 pure |
| Asiareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| Asiareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥558m |
| Asiareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥956m |
| Asiareportable segment | segment assets | at 2023-03-31 | ¥2.0bn |
| Asiareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥185m |
| Chinareportable segment | capex | 2022-04-01 → 2023-03-31 | ¥889m |
| Chinareportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥348m |
| Chinareportable segment | employees | at 2023-03-31 | 597 pure |
| Chinareportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥5.0bn |
| Chinareportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Chinareportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3.1bn |
| Chinareportable segment | segment assets | at 2023-03-31 | ¥9.5bn |
| Chinareportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥616m |
| Europereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥5m |
| Europereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2m |
| Europereportable segment | employees | at 2023-03-31 | 7 pure |
| Europereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥826m |
| Europereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥825m |
| Europereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1m |
| Europereportable segment | segment assets | at 2023-03-31 | ¥605m |
| Europereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥84m |
| Japanreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥454m |
| Japanreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥469m |
| Japanreportable segment | employees | at 2023-03-31 | 208 pure |
| Japanreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥10.6bn |
| Japanreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥8.3bn |
| Japanreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2.3bn |
| Japanreportable segment | segment assets | at 2023-03-31 | ¥21.9bn |
| Japanreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥822m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥947m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥19.8bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥6.3bn |
| —segment total | segment assets | at 2023-03-31 | ¥36.1bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | −¥18m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | −¥13m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥7.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥7.1bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥58m |
| Americareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Americareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥11m |
| Americareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Americareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Americareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4m |
| Americareportable segment | segment assets | at 2022-03-31 | ¥1.8bn |
| Americareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥141m |
| Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥217m |
| Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥103m |
| Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥354m |
| Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Asiareportable segment | segment assets | at 2022-03-31 | ¥1.8bn |
| Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥179m |
| Chinareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥722m |
| Chinareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥244m |
| Chinareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.8bn |
| Chinareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Chinareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Chinareportable segment | segment assets | at 2022-03-31 | ¥9.2bn |
| Chinareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Europereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥13m |
| Europereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥457,000 |
| Europereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥745m |
| Europereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥738m |
| Europereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8m |
| Europereportable segment | segment assets | at 2022-03-31 | ¥474m |
| Europereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥69m |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥325m |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥500m |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.7bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥9.2bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥22.1bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥860m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥21.5bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥14.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7.1bn |
| —segment total | segment assets | at 2022-03-31 | ¥35.4bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,550
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentYearInstant | 27848155000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1542378000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1432503000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1607440000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 2435494000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 97480000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 86351000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3247299000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3954349000 | JPY |
| Net assets | Prior1YearInstant | 30088323000 | JPY |
| Net assets | CurrentYearInstant | 31802504000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33620189000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 34739473000 | JPY |
| Net sales | Prior1YearDuration | 14390242000 | JPY |
| Net sales | CurrentYearDuration | 13530502000 | JPY |
| Cost of sales | Prior1YearDuration | 8860681000 | JPY |
| Cost of sales | CurrentYearDuration | 8920034000 | JPY |
| Gross profit | Prior1YearDuration | 5529560000 | JPY |
| Gross profit | CurrentYearDuration | 4610467000 | JPY |
| Packing and delivery expenses sga | Prior1YearDuration | 710093000 | JPY |
| Packing and delivery expenses sga | CurrentYearDuration | 667862000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 15591000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 23905000 | JPY |
| Directors compensations sga | Prior1YearDuration | 117502000 | JPY |
| Directors compensations sga | CurrentYearDuration | 142617000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 784615000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 898772000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 124866000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 82667000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | -9783000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | -5810000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 207250000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 222915000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 82256000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 98149000 | JPY |
| Communication expenses sga | Prior1YearDuration | 28541000 | JPY |
| Communication expenses sga | CurrentYearDuration | 25047000 | JPY |
| Taxes and dues sga | Prior1YearDuration | 127794000 | JPY |
| Taxes and dues sga | CurrentYearDuration | 123677000 | JPY |
| Research expenses sga | Prior1YearDuration | 75478000 | JPY |
| Research expenses sga | CurrentYearDuration | 72503000 | JPY |
| Depreciation sga | Prior1YearDuration | 95936000 | JPY |
| Depreciation sga | CurrentYearDuration | 81432000 | JPY |
| Vehicle expenses sga | Prior1YearDuration | 31596000 | JPY |
| Vehicle expenses sga | CurrentYearDuration | 36768000 | JPY |
| Insurance expenses sga | Prior1YearDuration | 44915000 | JPY |
| Insurance expenses sga | CurrentYearDuration | 50174000 | JPY |
| Other sga | Prior1YearDuration | 306684000 | JPY |
| Other sga | CurrentYearDuration | 353105000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2743340000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |