Quarterly report · Q1
5943.TEDINET S100QP9J
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥211.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥724m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥298m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥285m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥396m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥279m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥215.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥217.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥196.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥93.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥97.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥121.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥119.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥115.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.57 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.64 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.62 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥37.7bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥36.7bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥957m |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.1bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.6bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥506m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥56.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥54.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥29.0bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥27.9bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1.2bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥17.1bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥15.6bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥462m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥46.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥43.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥724m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4685500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4685500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0922 | |
| Cash and deposits | Prior1YearInstant | 36253000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 37835000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 43403000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 39116000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 15161000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 14408000000 | JPY |
| Inventories | Prior1YearInstant | 32223000000 | JPY |
| Inventories | CurrentQuarterInstant | 33380000000 | JPY |
| Other ca | Prior1YearInstant | 6319000000 | JPY |
| Other ca | CurrentQuarterInstant | 5637000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1179000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1198000000 | JPY |
| Current assets | Prior1YearInstant | 132183000000 | JPY |
| Current assets | CurrentQuarterInstant | 129180000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33990000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 34425000000 | JPY |
| Goodwill | Prior1YearInstant | 1446000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1366000000 | JPY |
| Other ia | Prior1YearInstant | 8246000000 | JPY |
| Other ia | CurrentQuarterInstant | 8270000000 | JPY |
| Intangible assets | Prior1YearInstant | 9693000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9637000000 | JPY |
| Investment securities | Prior1YearInstant | 32701000000 | JPY |
| Investment securities | CurrentQuarterInstant | 33910000000 | JPY |
| Other ioa | Prior1YearInstant | 8498000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8078000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -91000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -92000000 | JPY |
| Investments and other assets | Prior1YearInstant | 41108000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 41897000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 84791000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 85960000000 | JPY |
| Assets | Prior1YearInstant | 216974000000 | JPY |
| Assets | CurrentQuarterInstant | 215140000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 48360000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 45562000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2112000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4445000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1598000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 912000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 947000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2242000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 49000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for product warranties | Prior1YearInstant | 1142000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1164000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |