Quarterly report · Q3
5943.TEDINET S100PI98
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥150.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥178.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥6.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥214.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥194.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥195.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥94.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥78.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥120.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥116.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.84 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.84 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥135.5 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98.8bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥55.8bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥51.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥161.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥150.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥9.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥9.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥96.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥91.1bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥50.2bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥46.5bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥147.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥137.6bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 298000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2085000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 935000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 1201000000 | JPY |
| Provision for the repair of products on recall cl | Prior1YearInstant | 32000000 | JPY |
| Provision for the repair of products on recall cl | CurrentQuarterInstant | 30000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 13000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | 13000000 | JPY |
| Other cl | Prior1YearInstant | 20021000000 | JPY |
| Other cl | CurrentQuarterInstant | 25114000000 | JPY |
| Current liabilities | Prior1YearInstant | 58608000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 76884000000 | JPY |
| Long term loans payable | Prior1YearInstant | 40000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 40000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 73000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 62000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 2057000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 2227000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10772000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9812000000 | JPY |
| Other ncl | Prior1YearInstant | 6781000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5429000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19725000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17571000000 | JPY |
| Liabilities | Prior1YearInstant | 78333000000 | JPY |
| Liabilities | CurrentQuarterInstant | 94456000000 | JPY |
| Capital stock | Prior1YearInstant | 20167000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20167000000 | JPY |
| Capital surplus | Prior1YearInstant | 22963000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22956000000 | JPY |
| Retained earnings | Prior1YearInstant | 64995000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 61751000000 | JPY |
| Treasury stock | Prior1YearInstant | -7509000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7486000000 | JPY |
| Shareholders equity | Prior1YearInstant | 100618000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 97390000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8549000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7987000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 24000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -131000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3577000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11087000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -810000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -602000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11341000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 18341000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 137000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |