Quarterly report · Q3
5943.TEDINET S100PI98
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥150.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥178.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥6.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥214.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥194.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥195.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥94.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥78.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥120.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥116.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.84 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.84 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥135.5 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥11.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98.8bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥942m |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥55.8bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥51.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥161.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥150.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥9.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥9.5bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥96.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥91.1bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E02379-000Domestic Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥50.2bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥46.5bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E02379-000Overseas Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥147.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥137.6bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)堀内 計尚 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西 芳範 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 137577000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 150182000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 178142000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 5092000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 3953000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3976000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 6247000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 2242000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5479000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 8099000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 9914000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 7670000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 116600000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 120271000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 116193000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 195365000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 214728000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 194527000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 135.84 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 48.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 119.12 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 135.50 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 48.84 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 118.83 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.576 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.539 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.576 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 26.51 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 37.57 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 50797651 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 50797651 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 50797651 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 50797651 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 4835200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 45913900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 459139 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 48551 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 50797651 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 459139 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 4835200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |