Quarterly report · Q2
5943.TEDINET S100OX9T
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥178.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥94.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥802m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.3bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥515m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥642m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥206.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥194.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥195.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥78.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥118.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥116.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.26 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.01 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.33 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.69 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.23 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.06 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥6.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥6.8bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥68.2bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥63.9bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥600m |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥34.3bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥31.8bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥201m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥102.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥95.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥802m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥67.0bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥63.2bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥33.3bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥30.8bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥100.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥94.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥6.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 73000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 73000000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant | 2057000000 | JPY |
| Provision for product warranties ncl | CurrentQuarterInstant | 2347000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10772000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10094000000 | JPY |
| Other ncl | Prior1YearInstant | 6781000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5442000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 19725000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17998000000 | JPY |
| Liabilities | Prior1YearInstant | 78333000000 | JPY |
| Liabilities | CurrentQuarterInstant | 88301000000 | JPY |
| Capital stock | Prior1YearInstant | 20167000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20167000000 | JPY |
| Capital surplus | Prior1YearInstant | 22963000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22956000000 | JPY |
| Retained earnings | Prior1YearInstant | 64995000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 61173000000 | JPY |
| Treasury stock | Prior1YearInstant | -7509000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7486000000 | JPY |
| Shareholders equity | Prior1YearInstant | 100618000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 96812000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8549000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 7828000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 24000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -46000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3577000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9963000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -810000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -671000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11341000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17073000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 137000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4096000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4685000000 | JPY |
| Net assets | Prior1YearInstant | 116193000000 | JPY |
| Net assets | CurrentQuarterInstant | 118649000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 194527000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 206950000000 | JPY |
| Net sales | Prior1YTDDuration | 94057000000 | JPY |
| Net sales | CurrentYTDDuration | 95704000000 | JPY |
| Cost of sales | Prior1YTDDuration | 62558000000 | JPY |
| Cost of sales | CurrentYTDDuration | 66284000000 | JPY |
| Gross profit | Prior1YTDDuration | 31499000000 | JPY |
| Gross profit | CurrentYTDDuration | 29420000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27402000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 28617000000 | JPY |
| Operating income | Prior1YTDDuration | 4096000000 | JPY |
| Operating income | CurrentYTDDuration | 802000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |