Quarterly report · Q2
5943.TEDINET S100OX9T
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥178.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥94.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥802m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.3bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥515m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥642m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥206.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥194.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥195.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥78.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥118.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥116.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥5.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.26 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.01 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.33 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.69 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.23 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.06 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥6.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥6.8bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥68.2bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥63.9bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥600m |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥34.3bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥31.8bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥201m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥102.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥95.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥802m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥67.0bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥63.2bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E02379-000Domestic Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥33.3bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥30.8bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02379-000Overseas Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥100.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥94.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥6.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)堀内 計尚 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西 芳範 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 94057000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 95704000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 178142000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 4768000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1517000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3976000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 5028000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 515000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5479000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 6338000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 6836000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 7670000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 116263000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 118649000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 116193000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 195608000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 206950000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 194527000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 109.33 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 11.26 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 119.12 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 109.06 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 11.23 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 118.83 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.574 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.550 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.576 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 15503000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -5127000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 15447000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -3367000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -3572000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2522000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1121000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -4300000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3118000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 43322000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 33621000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 43159000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 21.69 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 20.01 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 50797651 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 50797651 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 50797651 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 50797651 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |