Half-year report · HY
5942.TEDINET S100YOAB
Period2025-12-01 → 2026-05-31
Filed2026-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥27.8bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥835m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥283m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥944m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥871m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥530m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥528m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥726m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥280m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥566m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥310m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥43.3bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥43.0bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥42.7bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.5bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥732m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥891m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥345m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥156m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.26 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.47 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.47 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥725m |
| Environment And Water Processing Relatedreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥1.3bn |
| Environment And Water Processing Relatedreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥1.3bn |
| Environment And Water Processing Relatedreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥5m |
| Environment And Water Processing Relatedreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥80m |
| Industrial Functional Filter And Conveyerreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥10.2bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥10.2bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥727,000 |
| Industrial Functional Filter And Conveyerreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥606m |
| Real Estate Leasing Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥522m |
| Real Estate Leasing Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥516m |
| Real Estate Leasing Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥6m |
| Real Estate Leasing Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥387m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥652m |
| Environment And Water Processing Relatedreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥1.0bn |
| Environment And Water Processing Relatedreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥1.0bn |
| Environment And Water Processing Relatedreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥1m |
| Environment And Water Processing Relatedreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥36m |
| Industrial Functional Filter And Conveyerreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥9.7bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥9.7bn |
| Industrial Functional Filter And Conveyerreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥434m |
| Real Estate Leasing Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥522m |
| Real Estate Leasing Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥516m |
| Real Estate Leasing Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥6m |
| Real Estate Leasing Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥934m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | InterimDuration | 4345181000 | JPY |
| Operating income | Prior1InterimDuration | 282549000 | JPY |
| Operating income | InterimDuration | 834561000 | JPY |
| Interest income noi | Prior1InterimDuration | 6000000 | JPY |
| Interest income noi | InterimDuration | 6755000 | JPY |
| Dividends income noi | Prior1InterimDuration | 17664000 | JPY |
| Dividends income noi | InterimDuration | 23879000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 98064000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 140615000 | JPY |
| Other noi | Prior1InterimDuration | 106116000 | JPY |
| Other noi | InterimDuration | 150503000 | JPY |
| Non operating income | Prior1InterimDuration | 227846000 | JPY |
| Non operating income | InterimDuration | 321755000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 70119000 | JPY |
| Interest expenses noe | InterimDuration | 101590000 | JPY |
| Other noe | Prior1InterimDuration | 93341000 | JPY |
| Other noe | InterimDuration | 51840000 | JPY |
| Non operating expenses | Prior1InterimDuration | 163461000 | JPY |
| Non operating expenses | InterimDuration | 153430000 | JPY |
| Ordinary income | Prior1InterimDuration | 346934000 | JPY |
| Ordinary income | InterimDuration | 1002885000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1InterimDuration | 208137000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 208137000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | 24833000 | JPY |
| Impairment loss el | InterimDuration | 131522000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 24833000 | JPY |
| Extraordinary loss | InterimDuration | 131522000 | JPY |
| Income before income taxes | Prior1InterimDuration | 530238000 | JPY |
| Income before income taxes | InterimDuration | 871362000 | JPY |
| Income taxes | Prior1InterimDuration | 220263000 | JPY |
| Income taxes | InterimDuration | 305209000 | JPY |
| Profit loss | Prior1InterimDuration | 309974000 | JPY |
| Profit loss | InterimDuration | 566153000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 29535000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 38604000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 280439000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 527548000 | JPY |
| Profit loss | Prior1InterimDuration | 309974000 | JPY |
| Profit loss | InterimDuration | 566153000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 44272000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 108650000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 3449000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 604984000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -24751000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -43284000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -3705000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 17139000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 19265000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |