Annual report
5942.TEDINET S100VAH5
Period2023-12-01 → 2024-11-30
Filed2025-02-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥28.0bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥26.0bn | 2021-12-01 → 2022-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2020-12-01 → 2021-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2019-12-01 → 2020-11-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥925m | 2023-12-01 → 2024-11-30 | Cons. | Operating income |
| Operating income | ¥632m | 2022-12-01 → 2023-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-12-01 → 2022-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2020-12-01 → 2021-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥556m | 2019-12-01 → 2020-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2023-12-01 → 2024-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-12-01 → 2023-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥623m | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-12-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2020-12-01 → 2021-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2019-12-01 → 2020-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥710m | 2023-12-01 → 2024-11-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss |
| Total assets | ¥43.2bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥42.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2022-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥41.1bn | at 2021-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥37.0bn | at 2020-11-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2024-11-30 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.3bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-11-30d | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2021-11-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥19.7bn | at 2020-11-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2020-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.0bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥800m | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥513m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥579m | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥380m | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥38m | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥31.65 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.56 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.28 | 2021-12-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.73 | 2020-12-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.35 | 2019-12-01 → 2020-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,158.21 | at 2024-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,140.26 | at 2023-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,062.35 | at 2022-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,004.28 | at 2021-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥912.35 | at 2020-11-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.8% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2020-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.7% | 2023-12-01 → 2024-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2022-12-01 → 2023-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2021-12-01 → 2022-11-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2020-12-01 → 2021-11-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,312 | at 2024-11-30 | Cons. | Number of employees |
| Employees | 1,281 | at 2023-11-30 | Cons. | Number of employees |
| Employees | 1,299 | at 2022-11-30d | Cons. | Number of employees |
| Employees | 1,280 | at 2021-11-30d | Cons. | Number of employees |
| Employees | 1,282 | at 2020-11-30d | Cons. | Number of employees |
| Revenue | ¥11.9bn | 2023-12-01 → 2024-11-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2021-12-01 → 2022-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2020-12-01 → 2021-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2019-12-01 → 2020-11-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥738,000 | 2023-12-01 → 2024-11-30 | Standalone | Operating income |
| Operating income | −¥32m | 2022-12-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | ¥604m | 2023-12-01 → 2024-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥527m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-12-01 → 2022-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥811m | 2020-12-01 → 2021-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2019-12-01 → 2020-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥597m | 2023-12-01 → 2024-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-12-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income | ¥470m | 2023-12-01 → 2024-11-30 | Standalone | Profit loss |
| Net income | ¥919m | 2022-12-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥902m | 2021-12-01 → 2022-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥682m | 2020-12-01 → 2021-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥86m | 2019-12-01 → 2020-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥25.6bn | at 2024-11-30 | Standalone | Assets |
| Total assets | ¥25.7bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥25.9bn | at 2022-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.0bn | at 2021-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.6bn | at 2020-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2024-11-30 | Standalone | Liabilities |
| Total liabilities | ¥10.5bn | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥14.5bn | at 2024-11-30 | Standalone | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥15.3bn | at 2022-11-30d | Standalone | Net assets |
| Net assets / equity | ¥15.9bn | at 2021-11-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.4bn | at 2020-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.87 | 2023-12-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.25 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.94 | 2021-12-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.89 | 2020-12-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4 | 2019-12-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2023-12-01 → 2024-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2022-12-01 → 2023-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2021-12-01 → 2022-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-12-01 → 2021-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2019-12-01 → 2020-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥735.49 | at 2024-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥760.74 | at 2023-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥728.38 | at 2022-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥739.65 | at 2021-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥676.33 | at 2020-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.6% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2021-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2020-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.2% | 2023-12-01 → 2024-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2022-12-01 → 2023-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2021-12-01 → 2022-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-12-01 → 2021-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,167,211 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,167,211 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,167,211 | at 2022-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,167,211 | at 2021-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,167,211 | at 2020-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 483 | at 2024-11-30 | Standalone | Number of employees |
| Employees | 459 | at 2023-11-30 | Standalone | Number of employees |
| Employees | 461 | at 2022-11-30d | Standalone | Number of employees |
| Employees | 473 | at 2021-11-30d | Standalone | Number of employees |
| Employees | 478 | at 2020-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 88
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-12-01 → 2024-11-30 | ¥68m |
| Reconciling Itemsreconciling | depreciation | 2023-12-01 → 2024-11-30 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-11-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-11-30 | −¥27m |
| Reconciling Itemsreconciling | segment assets | at 2024-11-30 | ¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-11-30 | −¥1.4bn |
| Electronic Component Materials And Photo Masksreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥1.2bn |
| Electronic Component Materials And Photo Masksreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥363m |
| Electronic Component Materials And Photo Masksreportable segment | employees | at 2024-11-30 | 151 pure |
| Electronic Component Materials And Photo Masksreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥4.4bn |
| Electronic Component Materials And Photo Masksreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥4.4bn |
| Electronic Component Materials And Photo Masksreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥3m |
| Electronic Component Materials And Photo Masksreportable segment | segment assets | at 2024-11-30 | ¥5.2bn |
| Electronic Component Materials And Photo Masksreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥500m |
| Environment And Water Processing Relatedreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥3m |
| Environment And Water Processing Relatedreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥12m |
| Environment And Water Processing Relatedreportable segment | employees | at 2024-11-30 | 56 pure |
| Environment And Water Processing Relatedreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥3.2bn |
| Environment And Water Processing Relatedreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥3.2bn |
| Environment And Water Processing Relatedreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥11m |
| Environment And Water Processing Relatedreportable segment | segment assets | at 2024-11-30 | ¥1.4bn |
| Environment And Water Processing Relatedreportable segment | segment profit | 2023-12-01 → 2024-11-30 | −¥63m |
| Industrial Functional Filter And Conveyerreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥719m |
| Industrial Functional Filter And Conveyerreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥1.2bn |
| Industrial Functional Filter And Conveyerreportable segment | employees | at 2024-11-30 | 1039 pure |
| Industrial Functional Filter And Conveyerreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥20.1bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥20.1bn |
| Industrial Functional Filter And Conveyerreportable segment | segment assets | at 2024-11-30 | ¥27.9bn |
| Industrial Functional Filter And Conveyerreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥1.1bn |
| Real Estate Leasing Businessreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥67m |
| Real Estate Leasing Businessreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥81m |
| Real Estate Leasing Businessreportable segment | employees | at 2024-11-30 | 1 pure |
| Real Estate Leasing Businessreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥1.0bn |
| Real Estate Leasing Businessreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥1.0bn |
| Real Estate Leasing Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥12m |
| Real Estate Leasing Businessreportable segment | segment assets | at 2024-11-30 | ¥3.3bn |
| Real Estate Leasing Businessreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥781m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-12-01 → 2024-11-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-12-01 → 2024-11-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-11-30 | ¥28.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-11-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-11-30 | ¥37.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-11-30 | ¥2.4bn |
| Reconciling Itemsreconciling | capex | 2022-12-01 → 2023-11-30 | ¥71m |
| Reconciling Itemsreconciling | depreciation | 2022-12-01 → 2023-11-30 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-11-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-11-30 | −¥15m |
| Reconciling Itemsreconciling | segment assets | at 2023-11-30 | ¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-11-30 | −¥1.3bn |
| Electronic Component Materials And Photo Masksreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥1.1bn |
| Electronic Component Materials And Photo Masksreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥216m |
| Electronic Component Materials And Photo Masksreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥4.2bn |
| Electronic Component Materials And Photo Masksreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥4.2bn |
| Electronic Component Materials And Photo Masksreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥3m |
| Electronic Component Materials And Photo Masksreportable segment | segment assets | at 2023-11-30 | ¥4.8bn |
| Electronic Component Materials And Photo Masksreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥370m |
| Environment And Water Processing Relatedreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥31m |
| Environment And Water Processing Relatedreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥9m |
| Environment And Water Processing Relatedreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥4.3bn |
| Environment And Water Processing Relatedreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥4.3bn |
| Environment And Water Processing Relatedreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥70,000 |
| Environment And Water Processing Relatedreportable segment | segment assets | at 2023-11-30 | ¥2.3bn |
| Environment And Water Processing Relatedreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥27m |
| Industrial Functional Filter And Conveyerreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥1.1bn |
| Industrial Functional Filter And Conveyerreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥1.2bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥18.5bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥18.5bn |
| Industrial Functional Filter And Conveyerreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥273,000 |
| Industrial Functional Filter And Conveyerreportable segment | segment assets | at 2023-11-30 | ¥26.7bn |
| Industrial Functional Filter And Conveyerreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥769m |
| Real Estate Leasing Businessreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥16m |
| Real Estate Leasing Businessreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥84m |
| Real Estate Leasing Businessreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥1.0bn |
| Real Estate Leasing Businessreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥1.0bn |
| Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥12m |
| Real Estate Leasing Businessreportable segment | segment assets | at 2023-11-30 | ¥3.3bn |
| Real Estate Leasing Businessreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-12-01 → 2023-11-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-12-01 → 2023-11-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-11-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-11-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-11-30 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-11-30 | ¥2.0bn |
| Electronic Component Materials And Photo Masksreportable segment | employees | at 2024-11-30 | 151 pure |
| Industrial Functional Filter And Conveyerreportable segment | employees | at 2024-11-30 | 266 pure |
| Real Estate Leasing Businessreportable segment | employees | at 2024-11-30 | 1 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,667
| Item | Context | Value | Unit |
|---|---|---|---|
| Share based compensation expenses ope cf | Prior1YearDuration | 29163000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | 33785000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 13503000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -18604000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 28831000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -340000 | JPY |
| Increase decrease in provision for environmental measures ope cf | Prior1YearDuration | -102640000 | JPY |
| Increase decrease in provision for environmental measures ope cf | CurrentYearDuration | -7940000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -94394000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -50184000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 102879000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 112972000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -758464000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -515194000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -215462000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -211521000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YearDuration | -442868000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYearDuration | -226205000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -225836000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 543643000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | 997890000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -129027000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -225375000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -540169000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 90264000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 85974000 | JPY |
| Other net ope cf | Prior1YearDuration | -1066165000 | JPY |
| Other net ope cf | CurrentYearDuration | -16490000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 2041012000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2459157000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 289787000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 244497000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -100322000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -122855000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -474042000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -633861000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 28593000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 24814000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 1785027000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1971752000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -2225241000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -1653644000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -77228000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -64001000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 1167384000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 680067000 | JPY |
| Repayments of long term lease and guarantee deposits inv cf | Prior1YearDuration | -25919000 | JPY |
| Repayments of long term lease and guarantee deposits inv cf | CurrentYearDuration | -25299000 | JPY |
| Other net inv cf | Prior1YearDuration | 647617000 | JPY |
| Other net inv cf | CurrentYearDuration | 49182000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |