Quarterly report · Q3
5942.TEDINET S100PBCV
Period2021-12-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥24.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥764m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥894m | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥769m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥802m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥42.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥41.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥40.3bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥19.2bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥22.8bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.42 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.95 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.73 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.01 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.63 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥937m |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥2m |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥351m |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.5bn |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.5bn |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥18m |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥13.9bn |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥13.9bn |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥568,000 |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥752m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥784m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥775m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥581m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥914m |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥3.1bn |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥3.1bn |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥5m |
| jpcrp040300-q3r_E01370-000Electronic Component Materials And Photo Masksreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥291m |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥1.8bn |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.8bn |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥381,000 |
| jpcrp040300-q3r_E01370-000Environment And Water Processing Relatedreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥183m |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥12.5bn |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥12.5bn |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥558,000 |
| jpcrp040300-q3r_E01370-000Industrial Functional Filter And Conveyerreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥751m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥768m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥768m |
| jpcrp040300-q3r_E01370-000Real Estate Leasing Businessreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 3661613000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3748000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3748000 | JPY |
| Investments and other assets | Prior1YearInstant | 9220676000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8606543000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23175980000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23338948000 | JPY |
| Assets | Prior1YearInstant | 41120181000 | JPY |
| Assets | CurrentQuarterInstant | 42445849000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4009071000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4213405000 | JPY |
| Short term loans payable | Prior1YearInstant | 4975646000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5570616000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 627650000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 509542000 | JPY |
| Income taxes payable | Prior1YearInstant | 201763000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 317986000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46128000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 270005000 | JPY |
| Other cl | Prior1YearInstant | 2309425000 | JPY |
| Other cl | CurrentQuarterInstant | 1917072000 | JPY |
| Current liabilities | Prior1YearInstant | 12169687000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12798628000 | JPY |
| Long term loans payable | Prior1YearInstant | 4190706000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4031779000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 158019000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 190482000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 92930000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 115158000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 1044608000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 1026118000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 88181000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 88214000 | JPY |
| Other ncl | Prior1YearInstant | 1478723000 | JPY |
| Other ncl | CurrentQuarterInstant | 1374764000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7053169000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6826518000 | JPY |
| Liabilities | Prior1YearInstant | 19222856000 | JPY |
| Liabilities | CurrentQuarterInstant | 19625146000 | JPY |
| Capital stock | Prior1YearInstant | 2685582000 | JPY |
| Capital stock | CurrentQuarterInstant | 2685582000 | JPY |
| Capital surplus | Prior1YearInstant | 1912324000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1912324000 | JPY |
| Retained earnings | Prior1YearInstant | 14911999000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15665016000 | JPY |
| Treasury stock | Prior1YearInstant | -355815000 | JPY |
| Treasury stock | CurrentQuarterInstant | -639563000 | JPY |
| Shareholders equity | Prior1YearInstant | 19154090000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19623359000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1773889000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |