Quarterly report · Q2
5939.TEDINET S100SAP9
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥176m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥123m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥181m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥257m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥180m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥128m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥123m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥174m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥998m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥206m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥112m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥45m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥151m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥23m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥23m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥158.2 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.15 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 780,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥388m |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1362939000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 627000 | JPY |
| Accounts payable facilities | Prior1YearInstant_NonConsolidatedMember | 26776000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 5613000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 183698000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 220561000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 89182000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 80458000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 68949000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 59388000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2244515000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2408707000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 475253000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 475546000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 43890000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 47280000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2455000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 74906000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 81747000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5975000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 600024000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 613004000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2844540000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3021712000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 221972000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 221972000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2491141000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2591032000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2365000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2365000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3365947000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3465838000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 17702000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 33484000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 17702000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 33484000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3383650000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3499323000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6228190000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6521035000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3316014000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3807437000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2671740000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |