Quarterly report · Q1
5939.TEDINET S100OY35
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥8m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥69m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥183m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥69m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥10m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥50m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥57m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥138m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥325m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥22m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥29m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.7 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.98 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 780,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 780,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 880,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥650m |
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥650m |
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥844m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥844m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥433m |
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥433m |
| jpcrp040300-q1r_E01425-000The Building Materials Sectorreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥908m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥908m |
| jpcrp040300-q1r_E01425-000The Electricity And Communication Sectorreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥129m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1133713000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27447000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26689000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 84299000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 84935000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 43536000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 65409000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 71205000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 68920000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 199041000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 219265000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1347912000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1379668000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5487236000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5646622000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 559909000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 557399000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 764664000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 894985000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 48000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48000000 | JPY |
| Accounts payable facilities | Prior1YearInstant_NonConsolidatedMember | 7256000 | JPY |
| Accounts payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 11490000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 169742000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 227598000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5810000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22808000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 125491000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 55404000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1680875000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1817686000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 463893000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 461647000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 38310000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 39705000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 69266000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 66281000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5975000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 577444000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 573608000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2258319000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2391294000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 221972000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 221972000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2340641000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2366899000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2365000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |