Tokyo Tape
Sign in
← Otani Kogyo

Annual report

5939.TEDINET S100OJ6I
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥6.4bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥173m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥299m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥183m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥311m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥317m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥247m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥321m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥181m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥311m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥127m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥207m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥223m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥208m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥233m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2022-03-31StandaloneAssets
Total assets¥5.3bnat 2021-03-31StandaloneAssets
Total assets¥5.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥57m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥336m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥55m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥609m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥328m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥325m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥217m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥116m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥29m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥33m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥67m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥107m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥160m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥162.982021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥265.112020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥286.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.552018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥298.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,143.9at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,016.46at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,769.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,520.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,291.16at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued780,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued880,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued880,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued880,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued880,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees181at 2022-03-31StandaloneNumber of employees
Employees171at 2021-03-31StandaloneNumber of employees
Employees174at 2020-03-31dStandaloneNumber of employees
Employees178at 2019-03-31dStandaloneNumber of employees
Employees178at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
The Building Materials Sectorreportable segmentcapex2021-04-01 → 2022-03-31¥6m
The Building Materials Sectorreportable segmentdepreciation2021-04-01 → 2022-03-31¥17m
The Building Materials Sectorreportable segmentemployeesat 2022-03-3124 pure
The Building Materials Sectorreportable segmentrevenue2021-04-01 → 2022-03-31¥2.3bn
The Building Materials Sectorreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
The Building Materials Sectorreportable segmentsegment assetsat 2022-03-31¥1.1bn
The Building Materials Sectorreportable segmentsegment profit2021-04-01 → 2022-03-31¥144m
The Electricity And Communication Sectorreportable segmentcapex2021-04-01 → 2022-03-31¥320m
The Electricity And Communication Sectorreportable segmentdepreciation2021-04-01 → 2022-03-31¥132m
The Electricity And Communication Sectorreportable segmentemployeesat 2022-03-31136 pure
The Electricity And Communication Sectorreportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
The Electricity And Communication Sectorreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
The Electricity And Communication Sectorreportable segmentsegment assetsat 2022-03-31¥2.8bn
The Electricity And Communication Sectorreportable segmentsegment profit2021-04-01 → 2022-03-31¥453m
—segment totalemployeesat 2022-03-31160 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥326m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥149m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥597m
The Building Materials Sectorreportable segmentcapex2020-04-01 → 2021-03-31¥10m
The Building Materials Sectorreportable segmentdepreciation2020-04-01 → 2021-03-31¥16m
The Building Materials Sectorreportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
The Building Materials Sectorreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.0bn
The Building Materials Sectorreportable segmentsegment assetsat 2021-03-31¥946m
The Building Materials Sectorreportable segmentsegment profit2020-04-01 → 2021-03-31¥157m
The Electricity And Communication Sectorreportable segmentcapex2020-04-01 → 2021-03-31¥164m
The Electricity And Communication Sectorreportable segmentdepreciation2020-04-01 → 2021-03-31¥145m
The Electricity And Communication Sectorreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
The Electricity And Communication Sectorreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
The Electricity And Communication Sectorreportable segmentsegment assetsat 2021-03-31¥2.5bn
The Electricity And Communication Sectorreportable segmentsegment profit2020-04-01 → 2021-03-31¥588m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥174m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥162m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥746m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,052
ItemContextValueUnit
LiabilitiesPrior1YearInstant_NonConsolidatedMember2213003000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2258319000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember655200000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember655200000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember221972000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember221972000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember221972000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember221972000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember5280000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember5280000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2526369000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2335361000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2531649000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2340641000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-296993000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-2365000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3111828000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3215447000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember17785000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember13469000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17785000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember13469000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3129613000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3228917000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5342617000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5487236000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration_NonConsolidatedMember6059112000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration_NonConsolidatedMember6408310000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember482674000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember504383000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember1140502000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember1088331000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember3606841000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember4115945000JPY
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember5230019000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember5708660000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember351000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember41000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember504383000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember530625000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4725284000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5177993000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1333827000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1230316000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1035161000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1057803000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember298666000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember172512000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember28000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass