Annual report
5939.TEDINET S100OJ6I
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥173m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥299m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥183m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥311m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥181m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥311m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥127m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥207m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥223m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥208m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥233m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2020-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2018-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥57m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥336m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥55m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥609m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥328m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥325m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥217m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥116m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥98m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥84m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥29m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥33m | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥67m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥160m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥162.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥265.11 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.01 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.55 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.69 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,143.9 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,016.46 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,769.58 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,520.59 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,291.16 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 58.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 780,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 880,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 880,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 880,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 880,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 181 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 171 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 174 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 178 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 178 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| The Building Materials Sectorreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥6m |
| The Building Materials Sectorreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥17m |
| The Building Materials Sectorreportable segment | employees | at 2022-03-31 | 24 pure |
| The Building Materials Sectorreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| The Building Materials Sectorreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| The Building Materials Sectorreportable segment | segment assets | at 2022-03-31 | ¥1.1bn |
| The Building Materials Sectorreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥144m |
| The Electricity And Communication Sectorreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥320m |
| The Electricity And Communication Sectorreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥132m |
| The Electricity And Communication Sectorreportable segment | employees | at 2022-03-31 | 136 pure |
| The Electricity And Communication Sectorreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| The Electricity And Communication Sectorreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| The Electricity And Communication Sectorreportable segment | segment assets | at 2022-03-31 | ¥2.8bn |
| The Electricity And Communication Sectorreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥453m |
| —segment total | employees | at 2022-03-31 | 160 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥597m |
| The Building Materials Sectorreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥10m |
| The Building Materials Sectorreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥16m |
| The Building Materials Sectorreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| The Building Materials Sectorreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| The Building Materials Sectorreportable segment | segment assets | at 2021-03-31 | ¥946m |
| The Building Materials Sectorreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥157m |
| The Electricity And Communication Sectorreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥164m |
| The Electricity And Communication Sectorreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥145m |
| The Electricity And Communication Sectorreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| The Electricity And Communication Sectorreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| The Electricity And Communication Sectorreportable segment | segment assets | at 2021-03-31 | ¥2.5bn |
| The Electricity And Communication Sectorreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,052
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)大中康宏 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)佐瀬 剛 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)施工付きスタッド販売における変動対価 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)「（重要な会計上の見積り）施工付きスタッド販売における変動対価」 | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 5751730000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 6158874000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 6012605000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 6059112000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 6408310000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 321489000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 246852000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 317328000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 311307000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 182518000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 232743000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 207696000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 222865000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 206571000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 126995000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 655200000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 655200000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 880000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 880000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 880000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 880000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 780000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 2564511000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 2743279000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 2937244000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 3129613000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 3228917000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 4902339000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 5228695000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 4989173000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |