Half-year report · HY
5938.TEDINET S100X091
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥735.9bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.50T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥739.8bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥11.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥20.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.87T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.83T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.81T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.23T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.21T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥639.4bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥620.1bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥613.6bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥644.3bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥636.6bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥617.9bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥611.5bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥118.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥123.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥107.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥124.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥30.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥100.0bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥40.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥16.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥28.1bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥19.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥72.5bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥40.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥11.67 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥6.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-13.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥11.67 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥6.97 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-13.69 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 34.1% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.7% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.7% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥16.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥16.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥19.4bn |
| Housing Technology Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥259.2bn |
| Housing Technology Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥255.5bn |
| Housing Technology Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Housing Technology Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Living Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥100.3bn |
| Living Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥88.6bn |
| Living Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11.7bn |
| Living Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Water Technology Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥392.9bn |
| Water Technology Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥391.8bn |
| Water Technology Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Water Technology Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥752.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥735.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥36.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥18.6bn |
| Housing Technology Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥261.2bn |
| Housing Technology Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥257.8bn |
| Housing Technology Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Housing Technology Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| Living Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥97.8bn |
| Living Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥86.2bn |
| Living Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11.5bn |
| Living Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Water Technology Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥396.9bn |
| Water Technology Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥395.7bn |
| Water Technology Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Water Technology Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥755.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥739.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥29.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 846
| Item | Context | Value | Unit |
|---|---|---|---|
| Total current liabilities IFRS | InterimInstant | 555783000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 402209000000 | JPY |
| Bonds and borrowings ncl IFRS | InterimInstant | 430322000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 45468000000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 45362000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 29581000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 28606000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 72975000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 77896000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 6595000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 9139000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 75628000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 73960000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 6495000000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 6955000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 638951000000 | JPY |
| Non current labilities IFRS | InterimInstant | 672240000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1210734000000 | JPY |
| Liabilities IFRS | InterimInstant | 1228023000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 68654000000 | JPY |
| Share capital IFRS | InterimInstant | 68807000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 221587000000 | JPY |
| Capital surplus IFRS | InterimInstant | 221562000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -138000000 | JPY |
| Treasury shares IFRS | InterimInstant | -140000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 121146000000 | JPY |
| Other components of equity IFRS | InterimInstant | 149294000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 206637000000 | JPY |
| Retained earnings IFRS | InterimInstant | 197048000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 617886000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 636571000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2184000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 2823000000 | JPY |
| Equity IFRS | Prior1YearInstant | 620070000000 | JPY |
| Equity IFRS | InterimInstant | 639394000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1830804000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 1867417000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 739775000000 | JPY |
| Revenue IFRS | InterimDuration | 735942000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 498585000000 | JPY |
| Cost of sales IFRS | InterimDuration | 484042000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 241190000000 | JPY |
| Gross profit IFRS | InterimDuration | 251900000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 230679000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 235038000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 3455000000 | JPY |
| Other income IFRS | InterimDuration | 4144000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 4086000000 | JPY |
| Other expenses IFRS | InterimDuration | 9599000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 9880000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |