Half-year report · Q2
5938.TEDINET S100UN6W
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥739.8bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.48T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥732.2bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥13.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥489m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥179m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.81T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.89T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.91T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.20T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.24T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥613.6bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥644.3bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥659.1bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥627.7bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥611.5bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥642.5bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥656.8bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥107.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥124.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥106.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥40.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥48.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥28.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥29.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥13.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥40.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥47.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-13.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-48.43 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥1.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-13.69 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-48.43 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥1.7 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 33.7% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.1% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥18.6bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥290.0bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥286.7bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥455.0bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥453.1bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥745.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥739.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥29.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥17.1bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥300.9bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥298.3bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01317-000Housing Technology Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥436.1bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥433.9bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01317-000Water Technology Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥736.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥732.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥26.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 836
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 42877000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 28928000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 29723000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 78950000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 76988000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 6578000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 6616000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 73716000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 72100000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 10662000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 8922000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 647665000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 649929000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1242257000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1200996000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 68530000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 68654000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 221632000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 221532000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -126000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -131000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 125578000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 111344000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 226897000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 210150000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 642511000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 611549000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 1827000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 2087000000 | JPY |
| Equity IFRS | Prior1YearInstant | 644338000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 613636000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1886595000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1814632000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 732249000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 739775000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 498107000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 498585000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 234142000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 241190000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 225303000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 230679000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 2532000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3455000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 4740000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 4086000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 6631000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 9880000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1813000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2120000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 5795000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |