Tokyo Tape
Sign in
← LIXIL

Quarterly report · Q3

5938.TEDINET S100Q4VL
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥1.12T2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥391.2bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥1.43T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.07T2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥378.2bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥24.2bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥14.2bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥60.0bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥22.8bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥21.4bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥11.4bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥67.3bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥58.4bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥22.8bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥11.0bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.3bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥48.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥41.5bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥15.8bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥11.3bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥7.3bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥41.6bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥15.9bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥1.91Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.78Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.77Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.29Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥1.17Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥613.6bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥615.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥577.7bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥554.8bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥611.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥612.4bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥575.2bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥129.9bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥100.4bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥111.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥111.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥10.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥118.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥85.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥32.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.8bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥19.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥71.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥108.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥67.0bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥38.242022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥25.462022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥167.212021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥142.792021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥54.332021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥38.242022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥25.462022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥158.832021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥135.612021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥51.592021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio32.1%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.6%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥13.7bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥7.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥13.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥7.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥30.5bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥10.0bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥454.3bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥161.0bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥448.8bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥158.5bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥5.5bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2.6bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥15.5bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥9.5bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥683.2bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥237.1bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥675.1bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥232.7bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥8.2bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥4.4bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥36.0bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥15.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥1.14T
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥398.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥1.12T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥391.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥51.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥24.8bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥14.2bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥5.6bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥14.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥5.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥33.3bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥11.2bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥441.4bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥157.1bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥436.5bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥155.1bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥4.9bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥1.9bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥30.5bn
jpcrp040300-q3r_E01317-000Housing Technology Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥11.9bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥647.2bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥226.7bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥637.9bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥223.0bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥9.3bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥3.7bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥64.5bn
jpcrp040300-q3r_E01317-000Water Technology Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥23.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥1.09T
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥383.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥1.07T
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥378.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥95.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥35.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,000
ItemContextValueUnit
Non current labilities IFRSCurrentQuarterInstant544301000000JPY
Liabilities IFRSPrior1YearInstant1167914000000JPY
Liabilities IFRSCurrentQuarterInstant1292338000000JPY
Share capital IFRSPrior1YearInstant68418000000JPY
Share capital IFRSCurrentQuarterInstant68418000000JPY
Capital surplus IFRSPrior1YearInstant278635000000JPY
Capital surplus IFRSCurrentQuarterInstant221810000000JPY
Treasury shares IFRSPrior1YearInstant-47542000000JPY
Treasury shares IFRSCurrentQuarterInstant-109000000JPY
Other components of equity IFRSPrior1YearInstant44954000000JPY
Other components of equity IFRSCurrentQuarterInstant56136000000JPY
Retained earnings IFRSPrior1YearInstant267920000000JPY
Retained earnings IFRSCurrentQuarterInstant264947000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant612385000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant611202000000JPY
Non controlling interests IFRSPrior1YearInstant2583000000JPY
Non controlling interests IFRSCurrentQuarterInstant2441000000JPY
Equity IFRSPrior1YearInstant614968000000JPY
Equity IFRSCurrentQuarterInstant613643000000JPY
Liabilities and equity IFRSPrior1YearInstant1782882000000JPY
Liabilities and equity IFRSCurrentQuarterInstant1905981000000JPY
Revenue IFRSPrior1YTDDuration1074405000000JPY
Revenue IFRSCurrentYTDDuration1123817000000JPY
Cost of sales IFRSPrior1YTDDuration701014000000JPY
Cost of sales IFRSCurrentYTDDuration771363000000JPY
Gross profit IFRSPrior1YTDDuration373391000000JPY
Gross profit IFRSCurrentYTDDuration352454000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration311640000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration331457000000JPY
Other income IFRSPrior1YTDDuration5512000000JPY
Other income IFRSCurrentYTDDuration8763000000JPY
Other expenses IFRSPrior1YTDDuration7310000000JPY
Other expenses IFRSCurrentYTDDuration5520000000JPY
Operating profit loss IFRSPrior1YTDDuration59953000000JPY
Operating profit loss IFRSCurrentYTDDuration24240000000JPY
Finance income IFRSPrior1YTDDuration3774000000JPY
Finance income IFRSCurrentYTDDuration2940000000JPY
Finance costs IFRSPrior1YTDDuration4810000000JPY
Finance costs IFRSCurrentYTDDuration5596000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-478000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration-162000000JPY
Profit loss before tax IFRSPrior1YTDDuration58439000000JPY
Profit loss before tax IFRSCurrentYTDDuration21422000000JPY
Income tax expense IFRSPrior1YTDDuration16608000000JPY
Income tax expense IFRSCurrentYTDDuration9325000000JPY
Profit loss from continuing operations IFRSPrior1YTDDuration41831000000JPY
Profit loss from continuing operations IFRSCurrentYTDDuration12097000000JPY
Profit loss from discontinued operations IFRSPrior1YTDDuration-200000000JPY
Profit loss from discontinued operations IFRSCurrentYTDDuration-836000000JPY
Profit loss IFRSPrior1YTDDuration41631000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass