Quarterly report · Q1
5938.TEDINET S100OVZH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥360.3bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.43T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥345.8bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥12.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥23.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥67.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥22.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥48.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥16.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.86T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.78T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.74T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.22T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.17T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥636.0bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥615.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥561.4bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥554.8bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥633.2bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥612.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥558.9bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥105.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥100.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥109.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥111.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥16.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥118.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥19.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥4.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥14.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥108.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥15.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥19.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥167.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥57.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥19.79 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥158.83 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥54.96 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 34.1% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥9.4bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥143.0bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥141.5bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥221.0bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥218.8bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥364.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥360.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥10.5bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥139.4bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥138.0bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01317-000Housing Technology Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥210.6bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥207.8bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01317-000Water Technology Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥349.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥345.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥33.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 805
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus IFRS | CurrentQuarterInstant | 278725000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -47542000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -53748000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 44954000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 67915000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 267920000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 271885000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 612385000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 633195000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2583000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 2805000000 | JPY |
| Equity IFRS | Prior1YearInstant | 614968000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 636000000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1782882000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1856491000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 345761000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 360291000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 220745000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 243899000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 125016000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 116392000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 101940000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 109415000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 3143000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 6820000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 2286000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1730000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 23933000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 12067000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 2044000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 1276000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2329000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1312000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -722000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | -0 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 22926000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 12031000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 6057000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 5292000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | 16869000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | 6739000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | -26000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | -838000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 16843000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 5901000000 | JPY |
| Profit loss from continuing operations attributable to owners of parent IFRS | Prior1YTDDuration | 16851000000 | JPY |
| Profit loss from continuing operations attributable to owners of parent IFRS | CurrentYTDDuration | 6572000000 | JPY |
| Profit loss from discontinuing operations attributable to owners of parent IFRS | Prior1YTDDuration | -26000000 | JPY |
| Profit loss from discontinuing operations attributable to owners of parent IFRS | CurrentYTDDuration | -838000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 16825000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |