Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥20.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥21.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥20.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥19.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥814m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥650m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥830m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥793m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥960m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥559m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥413m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥830m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥793m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥18.1bnat 2026-03-31Cons.Assets
Total assets¥18.7bnat 2025-03-31Cons.Assets
Total assets¥20.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥18.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥17.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥7.6bnat 2026-03-31Cons.Liabilities
Total liabilities¥9.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥197m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥161m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥107m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥67m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥146m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥141m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥782m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥673m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥177m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥449m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥530m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥131.052025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥125.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.52023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.242022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.152021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,649.98at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,499.09at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,417.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,251.86at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,186.72at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees543at 2026-03-31Cons.Number of employees
Employees534at 2025-03-31Cons.Number of employees
Employees518at 2024-03-31vCons.Number of employees
Employees532at 2023-03-31vCons.Number of employees
Employees552at 2022-03-31vCons.Number of employees
Revenue¥21.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥20.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥21.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥20.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥19.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥799m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥641m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥827m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥768m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥990m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥543m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥405m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2026-03-31StandaloneAssets
Total assets¥18.6bnat 2025-03-31StandaloneAssets
Total assets¥20.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥7.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥9.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥130.612025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.192024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.322023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.742022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,581.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,484.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,394.5at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,254.81at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,183.39at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio57.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,387,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,387,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,387,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,387,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,387,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees524at 2026-03-31StandaloneNumber of employees
Employees514at 2025-03-31StandaloneNumber of employees
Employees498at 2024-03-31vStandaloneNumber of employees
Employees513at 2023-03-31vStandaloneNumber of employees
Employees532at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,316
ItemContextValueUnit
Lease obligations nclCurrentYearInstant_NonConsolidatedMember854140000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember4795000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember4795000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember3200072000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2934535000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember9172781000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember7565538000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember2024213000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2024213000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember186000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember186000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember186000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember186000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember249709000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember273774000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember6968577000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7530973000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7218287000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember7804748000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-49797000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-50330000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember9378703000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember9964631000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember24005000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember46737000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember24005000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember46737000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember9402708000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember10011369000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember18575490000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember17576908000JPY
Net salesPrior1YearDuration_NonConsolidatedMember20871090000JPY
Net salesCurrentYearDuration_NonConsolidatedMember21455242000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember15241247000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember15721351000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember5629842000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember5733890000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4359751000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4489127000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1270090000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1244763000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember1407000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember18459000JPY
Dividends income of insurance noiPrior1YearDuration_NonConsolidatedMember23161000JPY
Dividends income of insurance noiCurrentYearDuration_NonConsolidatedMember22820000JPY
Other noiPrior1YearDuration_NonConsolidatedMember19257000JPY
Other noiCurrentYearDuration_NonConsolidatedMember28082000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember43827000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember69363000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember89904000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass