Tokyo Tape
Sign in
← Gantan Beauty Industry

Annual report

5935.TEDINET S100TS9L
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥13.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥567m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥856m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥587m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥881m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥302m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥338m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥463m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥587m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥881m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥384m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥610m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥170m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥243m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥359m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2024-03-31StandaloneAssets
Total assets¥10.3bnat 2023-03-31StandaloneAssets
Total assets¥9.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥968mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥935mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥818mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥440mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥663mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥127m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥398m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥647m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥120m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥491m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥520m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥108m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥48m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥289m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥261m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥517m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥43m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥220m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥55m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥78m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.312023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.192022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.312021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.522019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,432.29at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,366.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,219.92at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,063.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,858,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees311at 2024-03-31StandaloneNumber of employees
Employees288at 2023-03-31StandaloneNumber of employees
Employees295at 2022-03-31dStandaloneNumber of employees
Employees304at 2021-03-31dStandaloneNumber of employees
Employees322at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
—segment totalemployeesat 2024-03-31311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 963
ItemContextValueUnit
MembershipCurrentYearInstant_NonConsolidatedMember96568000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember61946000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember55545000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember161011000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember175586000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember3385000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember14532000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-189068000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-186612000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1097974000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1201998000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3852073000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4298755000JPY
AssetsPrior1YearInstant_NonConsolidatedMember10282927000JPY
AssetsCurrentYearInstant_NonConsolidatedMember11513661000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember19773000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember20600000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember2086204000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember2378758000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember435471000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember401283000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember188717000JPY
Accounts payable for construction contracts cnsCurrentYearInstant_NonConsolidatedMember207618000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember400000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1250000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember71400000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember71400000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember227975000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember349021000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember8304000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember6681000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember101719000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember128771000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember240088000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember24322000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember8801000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember12984000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember36380000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember59317000JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember40057000JPY
Provision for product warrantiesCurrentYearInstant_NonConsolidatedMember40387000JPY
Provision for retirement benefits for directors and other officers clPrior1YearInstant_NonConsolidatedMember50000000JPY
Provision for retirement benefits for directors and other officers clCurrentYearInstant_NonConsolidatedMember－JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember20802000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember48794000JPY
Other clPrior1YearInstant_NonConsolidatedMember16811000JPY
Other clCurrentYearInstant_NonConsolidatedMember4051000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3952507000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember5003994000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember428600000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass