Quarterly report · Q3
5935.TEDINET S100SUGM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥13.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥599m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥617m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥881m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥617m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥349m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥610m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥734m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥11.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥10.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.97 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.48 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.98 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥200 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,858,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,858,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -126363000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4757038000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4844644000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 483912000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 483120000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 483912000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 483120000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5240950000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5327764000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10282927000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11766227000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10819423000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10815252000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7302440000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7463693000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3516983000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3351559000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2447981000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2752098000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1069001000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 599461000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12602000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13202000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6334000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5736000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 7619000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 7055000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 22529000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 13776000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 49086000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 39770000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6894000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5963000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration_NonConsolidatedMember | 3284000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration_NonConsolidatedMember | 2593000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 5491000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 4613000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 8542000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 9121000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 24213000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 22291000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1093875000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 616940000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 207000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 207000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1093875000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 617148000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 449468000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |