Tokyo Tape
Sign in
← Gantan Beauty Industry

Annual report

5935.TEDINET S100RABQ
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥13.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥856m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥304m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥881m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥302m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥338m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥463m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥317m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥881m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥299m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥610m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥170m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥243m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥359m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥608m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2023-03-31StandaloneAssets
Total assets¥9.2bnat 2022-03-31StandaloneAssets
Total assets¥9.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥851mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥818mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥440mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥663mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥356mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥398m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥647m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥120m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥491m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥108m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥48m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥289m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥261m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥543m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥220m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥55m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥78m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥496m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥159.192022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.312021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.522019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2002022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,366.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,219.92at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.69at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,063.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,003.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued771,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued771,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees288at 2023-03-31StandaloneNumber of employees
Employees295at 2022-03-31StandaloneNumber of employees
Employees304at 2021-03-31dStandaloneNumber of employees
Employees322at 2020-03-31dStandaloneNumber of employees
Employees311at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
—segment totalemployeesat 2023-03-31288 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 960
ItemContextValueUnit
Other capital surplusCurrentYearInstant_NonConsolidatedMember1166921000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember－JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1166921000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember31842000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember37594000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2923709000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3470887000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2955551000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3508481000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-18072000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-18363000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4204399000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4757038000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember473583000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember483912000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember473583000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember483912000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4677983000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5240950000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember9237956000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember10282927000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember6244397000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember7916741000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember4979697000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember5745896000JPY
Net salesPrior1YearDuration_NonConsolidatedMember11224094000JPY
Net salesCurrentYearDuration_NonConsolidatedMember13662637000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember584630000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember592796000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember3884784000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember5014615000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember1437508000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember1713337000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember5906922000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember7320749000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember1431289000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember1499460000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember592796000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember798688000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember3882836000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember5022599000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember3837595000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember4362014000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember7720432000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember9384614000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3503662000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4278023000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3199279000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3422468000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember304382000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass