Quarterly report · Q1
5935.TEDINET S100OYR9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥78m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥115m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥56m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥302m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥100m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥56m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥100m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥32m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥170m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥75m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥711m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥851m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-41.43 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.74 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 771,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 771,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 462528000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4677983000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4577626000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9237956000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8846648000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2220328000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2369046000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1586968000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1678546000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 633360000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 690500000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 748815000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 768570000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -115455000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -78070000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12058000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12602000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3084000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3400000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 3275000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 2659000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6207000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11320000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 24625000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 29982000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2362000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1622000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration_NonConsolidatedMember | 1921000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration_NonConsolidatedMember | 1644000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 2036000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 1831000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2633000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2402000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8954000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7500000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -99784000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -55587000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -99784000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -55587000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 7776000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 22092000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -32575000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -45898000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -24798000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -23806000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -74985000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -31781000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant_NonConsolidatedMember | 776827000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant_NonConsolidatedMember | 500184000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |