Quarterly report · Q3
5933.TEDINET S100Q275
Period2022-03-21 → 2022-12-20
Filed2023-02-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.7bn | 2022-03-21 → 2022-12-20 | Cons. | Net sales |
| Revenue | ¥55.3bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.0bn | 2021-03-21 → 2021-12-20 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-03-21 → 2022-12-20 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-03-21 → 2021-12-20 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-03-21 → 2022-12-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥955m | 2021-03-21 → 2021-12-20 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-03-21 → 2022-12-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-21 → 2021-12-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-03-21 → 2022-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥451m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥406m | 2021-03-21 → 2021-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-03-21 → 2022-12-20 | Cons. | Profit loss |
| Net income | ¥397m | 2021-03-21 → 2021-12-20 | Cons. | Profit loss |
| Total assets | ¥65.1bn | at 2022-12-20 | Cons. | Assets |
| Total assets | ¥58.2bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥58.4bn | at 2021-12-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.6bn | at 2022-12-20 | Cons. | Liabilities |
| Total liabilities | ¥30.7bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥28.6bn | at 2022-12-20 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥27.3bn | at 2021-12-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-12-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.78 | 2022-03-21 → 2022-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.13 | 2022-09-21 → 2022-12-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.28 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.97 | 2021-03-21 → 2021-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.62 | 2021-09-21 → 2021-12-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.8% | at 2022-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-12-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-21 → 2022-12-20 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-21 → 2022-12-20 | −¥1.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-21 → 2022-12-20 | ¥363m |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue | 2022-03-21 → 2022-12-20 | ¥20.4bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue external | 2022-03-21 → 2022-12-20 | ¥19.0bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2022-03-21 → 2022-12-20 | ¥1.4bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2022-03-21 → 2022-12-20 | ¥2.3bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue | 2022-03-21 → 2022-12-20 | ¥4.2bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue external | 2022-03-21 → 2022-12-20 | ¥4.2bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2022-03-21 → 2022-12-20 | ¥16m |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2022-03-21 → 2022-12-20 | ¥235m |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue | 2022-03-21 → 2022-12-20 | ¥10.9bn |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue external | 2022-03-21 → 2022-12-20 | ¥10.8bn |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2022-03-21 → 2022-12-20 | ¥146m |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2022-03-21 → 2022-12-20 | −¥87m |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue | 2022-03-21 → 2022-12-20 | ¥12.8bn |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue external | 2022-03-21 → 2022-12-20 | ¥12.7bn |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue intersegment | 2022-03-21 → 2022-12-20 | ¥9m |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | segment ordinary income | 2022-03-21 → 2022-12-20 | ¥363m |
| —segment total | revenue | 2022-03-21 → 2022-12-20 | ¥48.2bn |
| —segment total | revenue external | 2022-03-21 → 2022-12-20 | ¥46.7bn |
| —segment total | revenue intersegment | 2022-03-21 → 2022-12-20 | ¥1.5bn |
| —segment total | segment ordinary income | 2022-03-21 → 2022-12-20 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2021-03-21 → 2021-12-20 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-21 → 2021-12-20 | −¥2.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-21 → 2021-12-20 | −¥496m |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue | 2021-03-21 → 2021-12-20 | ¥16.8bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue external | 2021-03-21 → 2021-12-20 | ¥14.6bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2021-03-21 → 2021-12-20 | ¥2.1bn |
| jpcrp040300-q3r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2021-03-21 → 2021-12-20 | ¥1.2bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue | 2021-03-21 → 2021-12-20 | ¥3.0bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue external | 2021-03-21 → 2021-12-20 | ¥3.0bn |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2021-03-21 → 2021-12-20 | ¥14m |
| jpcrp040300-q3r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2021-03-21 → 2021-12-20 | ¥69m |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue | 2021-03-21 → 2021-12-20 | ¥11.5bn |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue external | 2021-03-21 → 2021-12-20 | ¥11.3bn |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2021-03-21 → 2021-12-20 | ¥152m |
| jpcrp040300-q3r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2021-03-21 → 2021-12-20 | −¥85m |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue | 2021-03-21 → 2021-12-20 | ¥12.0bn |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue external | 2021-03-21 → 2021-12-20 | ¥12.0bn |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | revenue intersegment | 2021-03-21 → 2021-12-20 | ¥6m |
| jpcrp040300-q3r_E01430-000Leasingreportable segment | segment ordinary income | 2021-03-21 → 2021-12-20 | ¥256m |
| —segment total | revenue | 2021-03-21 → 2021-12-20 | ¥43.3bn |
| —segment total | revenue external | 2021-03-21 → 2021-12-20 | ¥41.0bn |
| —segment total | revenue intersegment | 2021-03-21 → 2021-12-20 | ¥2.3bn |
| —segment total | segment ordinary income | 2021-03-21 → 2021-12-20 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 64358000 | JPY |
| Dividends income noi | CurrentYTDDuration | 68880000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 20390000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 17528000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 189682000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1185411000 | JPY |
| Gain on sales of scrap and waste noi | Prior1YTDDuration | 207361000 | JPY |
| Gain on sales of scrap and waste noi | CurrentYTDDuration | 139569000 | JPY |
| Other noi | Prior1YTDDuration | 94254000 | JPY |
| Other noi | CurrentYTDDuration | 111120000 | JPY |
| Non operating income | Prior1YTDDuration | 610521000 | JPY |
| Non operating income | CurrentYTDDuration | 1557405000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36662000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 42407000 | JPY |
| Paying rents paying rents noe | Prior1YTDDuration | 18345000 | JPY |
| Paying rents paying rents noe | CurrentYTDDuration | 27402000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 835395000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 170704000 | JPY |
| Other noe | Prior1YTDDuration | 32477000 | JPY |
| Other noe | CurrentYTDDuration | 42752000 | JPY |
| Non operating expenses | Prior1YTDDuration | 922880000 | JPY |
| Non operating expenses | CurrentYTDDuration | 283265000 | JPY |
| Ordinary income | Prior1YTDDuration | 955461000 | JPY |
| Ordinary income | CurrentYTDDuration | 3171944000 | JPY |
| Gain on sales of property plant and equipment ei | Prior1YTDDuration | 613000 | JPY |
| Gain on sales of property plant and equipment ei | CurrentYTDDuration | 1059000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 67791000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 30958000 | JPY |
| Subsidy ei | Prior1YTDDuration | 171630000 | JPY |
| Subsidy ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 240034000 | JPY |
| Extraordinary income | CurrentYTDDuration | 32017000 | JPY |
| Loss on sales and retirement of property plant and equipment el | Prior1YTDDuration | 7480000 | JPY |
| Loss on sales and retirement of property plant and equipment el | CurrentYTDDuration | 12812000 | JPY |
| Loss on step acquisitions el | Prior1YTDDuration | － | JPY |
| Loss on step acquisitions el | CurrentYTDDuration | 282087000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7480000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 294899000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1188014000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2909062000 | JPY |
| Income taxes current | Prior1YTDDuration | 560361000 | JPY |
| Income taxes current | CurrentYTDDuration | 1099855000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 230846000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 152268000 | JPY |
| Income taxes | Prior1YTDDuration | 791207000 | JPY |
| Income taxes | CurrentYTDDuration | 1252124000 | JPY |
| Profit loss | Prior1YTDDuration | 396807000 | JPY |
| Profit loss | CurrentYTDDuration | 1656938000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -9226000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 334332000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |