Quarterly report · Q2
5933.TEDINET S100PGBG
Period2022-03-21 → 2022-09-20
Filed2022-11-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-03-21 → 2022-09-20 | Cons. | Net sales |
| Revenue | ¥55.3bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2021-03-21 → 2021-09-20 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-03-21 → 2022-09-20 | Cons. | Operating income |
| Operating income | ¥922m | 2021-03-21 → 2021-09-20 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-03-21 → 2022-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-03-21 → 2021-09-20 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-03-21 → 2022-09-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-21 → 2021-09-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-03-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥451m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥748m | 2021-03-21 → 2021-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-03-21 → 2022-09-20 | Cons. | Profit loss |
| Net income | ¥742m | 2021-03-21 → 2021-09-20 | Cons. | Profit loss |
| Total assets | ¥63.2bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥58.2bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥57.4bn | at 2021-09-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.3bn | at 2022-09-20 | Cons. | Liabilities |
| Total liabilities | ¥30.7bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2021-09-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2022-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2021-03-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥482m | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥583m | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥832m | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.71 | 2022-03-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.63 | 2022-06-21 → 2022-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.28 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.66 | 2021-03-21 → 2021-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.76 | 2021-06-21 → 2021-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-09-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-21 → 2022-09-20 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-21 → 2022-09-20 | −¥1.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-03-21 → 2022-09-20 | ¥479m |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue | 2022-03-21 → 2022-09-20 | ¥13.0bn |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue external | 2022-03-21 → 2022-09-20 | ¥12.1bn |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2022-03-21 → 2022-09-20 | ¥899m |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2022-03-21 → 2022-09-20 | ¥1.3bn |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue | 2022-03-21 → 2022-09-20 | ¥2.7bn |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue external | 2022-03-21 → 2022-09-20 | ¥2.7bn |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2022-03-21 → 2022-09-20 | ¥11m |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2022-03-21 → 2022-09-20 | ¥156m |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue | 2022-03-21 → 2022-09-20 | ¥6.9bn |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue external | 2022-03-21 → 2022-09-20 | ¥6.8bn |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2022-03-21 → 2022-09-20 | ¥89m |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2022-03-21 → 2022-09-20 | −¥156m |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue | 2022-03-21 → 2022-09-20 | ¥8.2bn |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue external | 2022-03-21 → 2022-09-20 | ¥8.2bn |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue intersegment | 2022-03-21 → 2022-09-20 | ¥8m |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | segment ordinary income | 2022-03-21 → 2022-09-20 | ¥212m |
| —segment total | revenue | 2022-03-21 → 2022-09-20 | ¥30.9bn |
| —segment total | revenue external | 2022-03-21 → 2022-09-20 | ¥29.9bn |
| —segment total | revenue intersegment | 2022-03-21 → 2022-09-20 | ¥1.0bn |
| —segment total | segment ordinary income | 2022-03-21 → 2022-09-20 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-21 → 2021-09-20 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-21 → 2021-09-20 | −¥1.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-03-21 → 2021-09-20 | ¥128m |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue | 2021-03-21 → 2021-09-20 | ¥11.3bn |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue external | 2021-03-21 → 2021-09-20 | ¥9.8bn |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | revenue intersegment | 2021-03-21 → 2021-09-20 | ¥1.5bn |
| jpcrp040300-q2r_E01430-000Construction Machineryreportable segment | segment ordinary income | 2021-03-21 → 2021-09-20 | ¥863m |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue | 2021-03-21 → 2021-09-20 | ¥1.8bn |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue external | 2021-03-21 → 2021-09-20 | ¥1.7bn |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | revenue intersegment | 2021-03-21 → 2021-09-20 | ¥9m |
| jpcrp040300-q2r_E01430-000Electric Equipmentreportable segment | segment ordinary income | 2021-03-21 → 2021-09-20 | ¥47m |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue | 2021-03-21 → 2021-09-20 | ¥7.5bn |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue external | 2021-03-21 → 2021-09-20 | ¥7.4bn |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | revenue intersegment | 2021-03-21 → 2021-09-20 | ¥92m |
| jpcrp040300-q2r_E01430-000Housing Equipmentreportable segment | segment ordinary income | 2021-03-21 → 2021-09-20 | −¥25m |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue | 2021-03-21 → 2021-09-20 | ¥7.8bn |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue external | 2021-03-21 → 2021-09-20 | ¥7.8bn |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | revenue intersegment | 2021-03-21 → 2021-09-20 | ¥6m |
| jpcrp040300-q2r_E01430-000Leasingreportable segment | segment ordinary income | 2021-03-21 → 2021-09-20 | ¥151m |
| —segment total | revenue | 2021-03-21 → 2021-09-20 | ¥28.3bn |
| —segment total | revenue external | 2021-03-21 → 2021-09-20 | ¥26.7bn |
| —segment total | revenue intersegment | 2021-03-21 → 2021-09-20 | ¥1.6bn |
| —segment total | segment ordinary income | 2021-03-21 → 2021-09-20 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of investment securities inv cf | Prior1YTDDuration | -3147000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -3459000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 102479000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -124536000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -59300000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -43100000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 8295000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 3275000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -28767000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -27653000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 2871000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 526000 | JPY |
| Payments of construction assistance fund receivables inv cf | Prior1YTDDuration | -7000000 | JPY |
| Payments of construction assistance fund receivables inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 96100000 | JPY |
| Other net inv cf | CurrentYTDDuration | 95049000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2297257000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1819002000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 155850000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -230650000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 3920000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 5900000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2875987000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -3043155000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -36716000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1YTDDuration | 53508000 | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYTDDuration | 62916000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -375957000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -396630000 | JPY |
| Other net fin cf | Prior1YTDDuration | -8217000 | JPY |
| Other net fin cf | CurrentYTDDuration | 9695000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 832480000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 2302175000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 91694000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 125719000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -331511000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 127149000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 5414007000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 5081591000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 5082496000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5208740000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 2641865000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 2726190000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 491042000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 509675000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 9092000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 16831000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |