Half-year report · Q2
5929.TEDINET S100UQHW
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥313.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥611.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥285.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥32.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥27.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥34.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥64.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥33.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥43.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥22.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥523.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥491.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥478.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥206.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥206.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥317.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥285.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥274.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥110.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥95.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥33.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥72.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥20.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥19.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥26.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.03 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.01 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥108.79 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥195.56 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.77 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥284m |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥316m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥785m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥104m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥141m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.8bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥57.8bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥53m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥852m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥130.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥130.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥55m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥119.0bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥118.9bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥103m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥314.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥313.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥316m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥33.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥248m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥280m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥586m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥93m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥54.4bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥54.4bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥121.5bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥121.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥104.0bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥104.0bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥58m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥285.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥285.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥280m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥28.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 22109000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 23775000000 | JPY |
| Profit loss | Prior1YTDDuration | 22219000000 | JPY |
| Profit loss | CurrentYTDDuration | 23936000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1764000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -766000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -103000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -152000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 15001000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 24112000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 187000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 14000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -203000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 79000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 16647000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23286000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 38866000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 47222000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 38644000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 46918000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 222000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 304000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 31352000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 33749000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 6420000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 6856000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 1290000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1333000000 | JPY |
| Settlement received ope cf | Prior1YTDDuration | -4369000000 | JPY |
| Settlement received ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -94000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -65000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -1787000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -2753000000 | JPY |
| Increase in net defined bnefit liability and asset ope cf | Prior1YTDDuration | -270000000 | JPY |
| Increase in net defined bnefit liability and asset ope cf | CurrentYTDDuration | -353000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -697000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2369000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 537000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 594000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 107000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -296000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 6270000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 10163000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1471000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -3943000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -3685000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -2775000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 2640000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2015000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |