Quarterly report · Q2
5929.TEDINET S100S88H
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥285.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥588.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥268.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥27.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥21.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥27.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥478.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥442.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥423.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥204.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥199.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥274.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥242.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥232.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥74.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥85.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥71.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥34.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.01 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.62 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.71 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.04 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.37 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.77 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥149.34 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.88 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥248m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥280m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥586m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥93m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥54.4bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥54.4bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥121.5bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥121.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥104.0bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥104.0bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥58m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥285.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥285.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥280m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥28.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥126m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥157m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51.6bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥51.5bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥112.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥112.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥100.3bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥100.2bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥268.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥268.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥22.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 14198000000 | JPY |
| Work in process | CurrentQuarterInstant | 18170000000 | JPY |
| Raw materials | Prior1YearInstant | 45923000000 | JPY |
| Raw materials | CurrentQuarterInstant | 48359000000 | JPY |
| Other ca | Prior1YearInstant | 8567000000 | JPY |
| Other ca | CurrentQuarterInstant | 8843000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4061000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4187000000 | JPY |
| Current assets | Prior1YearInstant | 285416000000 | JPY |
| Current assets | CurrentQuarterInstant | 310839000000 | JPY |
| Buildings net | Prior1YearInstant | 25100000000 | JPY |
| Buildings net | CurrentQuarterInstant | 27676000000 | JPY |
| Land | Prior1YearInstant | 20900000000 | JPY |
| Land | CurrentQuarterInstant | 21356000000 | JPY |
| Other net ppe | Prior1YearInstant | 37363000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 43449000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 83364000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 92482000000 | JPY |
| Goodwill | Prior1YearInstant | 7601000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7982000000 | JPY |
| Other ia | Prior1YearInstant | 19483000000 | JPY |
| Other ia | CurrentQuarterInstant | 20949000000 | JPY |
| Intangible assets | Prior1YearInstant | 27084000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 28931000000 | JPY |
| Investment securities | Prior1YearInstant | 32054000000 | JPY |
| Investment securities | CurrentQuarterInstant | 31048000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7262000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 7475000000 | JPY |
| Other ioa | Prior1YearInstant | 7674000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8172000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -582000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -768000000 | JPY |
| Investments and other assets | Prior1YearInstant | 46408000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 45927000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 156857000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 167341000000 | JPY |
| Assets | Prior1YearInstant | 442274000000 | JPY |
| Assets | CurrentQuarterInstant | 478180000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 66962000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 65901000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9895000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9331000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8541000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 841000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7374000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7317000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 11147000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9767000000 | JPY |
| Other cl | Prior1YearInstant | 40587000000 | JPY |
| Other cl | CurrentQuarterInstant | 44404000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |