Quarterly report · Q3
5929.TEDINET S100Q4WK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥416.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥469.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥327.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥35.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥33.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥33.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥443.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥386.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥384.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥201.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥182.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥242.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥203.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥190.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.94 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.8 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥266m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-12-31 | ¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥196m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.8bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥58m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥171.5bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥171.4bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥160.5bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160.4bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥417.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥416.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥37.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥218m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01385-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01385-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥137m |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.7bn |
| jpcrp040300-q3r_E01385-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥42m |
| jpcrp040300-q3r_E01385-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥160.9bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥160.7bn |
| jpcrp040300-q3r_E01385-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥174m |
| jpcrp040300-q3r_E01385-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥98.8bn |
| jpcrp040300-q3r_E01385-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E01385-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥327.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥327.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥265m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 25000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 172000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 28000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 18000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 0 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Restructuring of affiliate company business el | Prior1YTDDuration | 77000000 | JPY |
| Restructuring of affiliate company business el | CurrentYTDDuration | 41000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | 2000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | 1000000 | JPY |
| Other el | Prior1YTDDuration | 4000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 113000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 61000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 18291000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 33117000000 | JPY |
| Income taxes | Prior1YTDDuration | 6451000000 | JPY |
| Income taxes | CurrentYTDDuration | 10237000000 | JPY |
| Profit loss | Prior1YTDDuration | 11839000000 | JPY |
| Profit loss | CurrentYTDDuration | 22880000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 145000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 109000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 11694000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 22771000000 | JPY |
| Profit loss | Prior1YTDDuration | 11839000000 | JPY |
| Profit loss | CurrentYTDDuration | 22880000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -545000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 280000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -47000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 303000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4949000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 24778000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 131000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -45000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 51000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 719000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4539000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 26037000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 16379000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 48917000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 16214000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 48737000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 165000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 180000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01385-000JapanReportableSegmentsMember | 160700000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01385-000NorthAmericaReportableSegmentsMember | 98773000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01385-000EuropeReportableSegmentsMember | 62676000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01385-000AsiaReportableSegmentsMember | 4976000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 327126000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 46000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |