Quarterly report · Q2
5929.TEDINET S100PK0J
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥268.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥469.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥216.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥21.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥14.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥423.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥386.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥377.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥191.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥182.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥232.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥203.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥192.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥57.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥87.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥21.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥61.04 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.37 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.35 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.4 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.88 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.25 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥126m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥157m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51.6bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥51.5bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥112.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥112.4bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥100.3bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥100.2bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥268.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥268.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥22.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥41m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥425m |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E01385-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥76m |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥41.8bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥41.8bn |
| jpcrp040300-q2r_E01385-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥20m |
| jpcrp040300-q2r_E01385-000Europereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥106.8bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥106.8bn |
| jpcrp040300-q2r_E01385-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01385-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E01385-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥28m |
| jpcrp040300-q2r_E01385-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥216.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥216.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥72m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥14.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 11549000000 | JPY |
| Work in process | CurrentQuarterInstant | 17312000000 | JPY |
| Raw materials | Prior1YearInstant | 34557000000 | JPY |
| Raw materials | CurrentQuarterInstant | 44069000000 | JPY |
| Other ca | Prior1YearInstant | 5123000000 | JPY |
| Other ca | CurrentQuarterInstant | 8569000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2335000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3424000000 | JPY |
| Current assets | Prior1YearInstant | 237480000000 | JPY |
| Current assets | CurrentQuarterInstant | 267189000000 | JPY |
| Buildings net | Prior1YearInstant | 23748000000 | JPY |
| Buildings net | CurrentQuarterInstant | 24821000000 | JPY |
| Land | Prior1YearInstant | 22304000000 | JPY |
| Land | CurrentQuarterInstant | 22770000000 | JPY |
| Other net ppe | Prior1YearInstant | 28914000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 31572000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 74967000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 79165000000 | JPY |
| Goodwill | Prior1YearInstant | 10789000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10920000000 | JPY |
| Other ia | Prior1YearInstant | 18783000000 | JPY |
| Other ia | CurrentQuarterInstant | 20971000000 | JPY |
| Intangible assets | Prior1YearInstant | 29573000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 31891000000 | JPY |
| Investment securities | Prior1YearInstant | 28756000000 | JPY |
| Investment securities | CurrentQuarterInstant | 29581000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7776000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 7996000000 | JPY |
| Other ioa | Prior1YearInstant | 8247000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8367000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -564000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -596000000 | JPY |
| Investments and other assets | Prior1YearInstant | 44215000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 45348000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 148756000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 156405000000 | JPY |
| Assets | Prior1YearInstant | 386237000000 | JPY |
| Assets | CurrentQuarterInstant | 423595000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 62558000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 65131000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8737000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9550000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 17250000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5243000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4975000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7400000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7978000000 | JPY |
| Other cl | Prior1YearInstant | 36038000000 | JPY |
| Other cl | CurrentQuarterInstant | 41326000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |